| Revenue | DKK 20K | -98% |
| EBITDA | DKK 20K | -33% |
| Net profit | DKK 17K | -32% |
| Total assets | DKK 1,3M | +76% |
| Equity | DKK 519K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.633 | 3.289 | 3.329 | 3.052 | 2.377 | 2.530 | 2.182 | 1.793 | 1.839 | 1.541 | 1.336 | 1.300 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 111 | 195 | 192 | 61 | 59 | 84 | 74 | 61 | 70 | 68 | 29 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 111 | 195 | 192 | 61 | 59 | 84 | 74 | 61 | 70 | 68 | 29 | 20 |
| Net financials | 6 | 11 | 6 | 1 | 2 | -0 | 0 | 0 | -4 | -10 | -4 | 2 | 1 |
| Profit before tax | 122 | 122 | 201 | 193 | 63 | 59 | 84 | 75 | 57 | 59 | 64 | 31 | 21 |
| Tax | 31 | 30 | 49 | 45 | 14 | 13 | 19 | 16 | 13 | 17 | 14 | 6 | 4 |
| Net profit | 91 | 92 | 151 | 147 | 49 | 46 | 66 | 58 | 44 | 42 | 50 | 26 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.123 | 2.617 | 3.345 | 2.973 | 2.826 | 2.518 | 1.864 | 1.050 | 1.281 | 1.899 | 991 | 709 | 1.251 |
| Equity | 670 | 662 | 714 | 861 | 710 | 656 | 621 | 580 | 554 | 547 | 556 | 542 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.453 | 1.955 | 2.631 | 2.112 | 2.117 | 1.862 | 1.242 | 470 | 726 | 1.352 | 435 | 168 | 732 |
| Total debt | 1.453 | 1.955 | 2.631 | 2.112 | 2.117 | 1.862 | 1.242 | 470 | 726 | 1.352 | 435 | 168 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 1992 | — | — |
CH Founder | Founder | 1992 | — | — |
BS Founder | Founder | 1992 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HL Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 20.0% | 20.0% | 1993 | |
BO POVLSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
JOHN LEADBETTER HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
BP/JL HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Gunner Nielsen | Management | 0 companies |
| Claus Høxbro | Founder | 0 companies |
| Benny Schwartz | Founder | 0 companies |
| Klaus Harbo | Chief Executive Officer | 0 companies |
| Henrik Legarth | Founder | 0 companies |
| Ernst Ulrik Bayer | Chairman | 0 companies |
| Anne Vad Kjær | Board of Directors | 0 companies |
| Jan Bonde | Board of Directors | 0 companies |
| Peter Lørup | Board of Directors | 0 companies |
| Henrik Rantzau Nehammer | Chairman | 0 companies |
| Peer Wedervang | Chairman | 0 companies |