| Revenue | DKK 116K | -49% |
| EBITDA | DKK 19K | -51% |
| Net profit | DKK -111K | -124% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 2,9M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 245 | 209 | 110 | 183 | 220 | 226 | 164 | 175 | 162 | 197 | 227 | 116 |
| Staff expenses | -476 | -272 | -307 | -37 | -83 | -166 | -128 | -116 | -66 | -107 | -188 | -188 | -97 |
| EBITDA | 10 | -27 | -98 | 73 | 99 | 54 | 98 | 47 | 109 | 55 | 10 | 38 | 19 |
| Depreciation & amort. | -30 | -30 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -57 | -110 | 73 | 99 | 54 | 98 | 47 | 109 | 55 | 10 | 38 | 19 |
| Net financials | 642 | 46 | 529 | -332 | -48 | -43 | -123 | -1 | 689 | 168 | -69 | 537 | -130 |
| Profit before tax | 622 | -11 | 419 | -259 | 51 | 11 | -26 | 46 | 798 | 223 | -59 | 575 | -111 |
| Tax | 150 | -47 | 101 | -1 | 11 | -4 | -0 | 1 | 133 | 49 | 1 | 114 | 0 |
| Net profit | 473 | 148 | 318 | -258 | 40 | 15 | -25 | 45 | 665 | 174 | -60 | 461 | -111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.168 | 3.112 | 2.915 | 2.326 | 2.288 | 2.111 | 1.863 | 1.906 | 2.700 | 2.918 | 2.728 | 3.241 | 2.939 |
| Equity | 2.490 | 2.538 | 2.756 | 2.298 | 2.238 | 2.053 | 1.828 | 1.873 | 2.538 | 2.712 | 2.652 | 3.113 | 2.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 169 | 0 | 0 | 0 |
| Short-term debt | 678 | 574 | 159 | 29 | 50 | 58 | 36 | 33 | 30 | 37 | 76 | 128 | 37 |
| Total debt | 678 | 574 | 159 | 29 | 50 | 58 | 36 | 33 | 162 | 206 | 76 | 128 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 2006 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejvind Vesterager | Audit | 0 companies |
| Svend Arne Angelo Svendsen Due | Audit | 0 companies |