| Revenue | DKK 8,5M | -2% |
| EBITDA | DKK 1,9M | +31% |
| Net profit | DKK 1,3M | +31% |
| Total assets | DKK 5,2M | +8% |
| Equity | DKK 2,6M | +52% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.879 | -5.147 | — | — | 7.237 | 6.263 | 6.004 | 5.780 | 7.751 | 7.911 | 6.725 | 8.910 | 8.711 | 8.505 |
| Staff expenses | -3.025 | -3.751 | -0 | -0 | -5.811 | -4.956 | -4.702 | -5.220 | -6.663 | -6.513 | -6.181 | -6.376 | -7.222 | -6.561 |
| EBITDA | -1.635 | -1.267 | 0 | 0 | 1.426 | 1.294 | 1.302 | 560 | 1.087 | 1.399 | 544 | 2.534 | 1.489 | 1.944 |
| Depreciation & amort. | -110 | -64 | -0 | -0 | -71 | -36 | -71 | -232 | -179 | -193 | -274 | -276 | -188 | -292 |
| EBIT | -1.744 | -1.332 | 0 | 0 | 1.355 | 1.259 | 1.230 | 328 | 908 | 1.205 | 269 | 2.258 | 1.301 | 1.652 |
| Net financials | -67 | -175 | 0 | 0 | -12 | -23 | 22 | 17 | 50 | -37 | -11 | 27 | -55 | -15 |
| Profit before tax | -1.745 | -1.240 | 0 | 0 | 1.343 | 1.235 | 1.252 | 345 | 958 | 1.168 | 258 | 2.285 | 1.246 | 1.637 |
| Tax | -422 | -337 | -0 | -0 | 306 | 282 | 264 | 79 | 212 | 259 | 57 | 504 | 275 | 361 |
| Net profit | -1.324 | -903 | 0 | 0 | 1.037 | 953 | 988 | 266 | 746 | 909 | 201 | 1.781 | 971 | 1.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.032 | 3.359 | 0 | 0 | 4.674 | 4.842 | 4.648 | 4.610 | 5.236 | 7.086 | 3.349 | 5.415 | 4.783 | 5.160 |
| Equity | 1.052 | 1.505 | 0 | 0 | 1.776 | 2.729 | 1.717 | 1.383 | 1.929 | 1.439 | 740 | 2.521 | 1.684 | 2.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 78 | 630 | 789 | 522 | 987 | 663 | 847 |
| Short-term debt | -1.980 | -1.854 | 0 | 0 | 2.899 | 2.113 | 2.660 | 3.130 | 2.665 | 4.854 | 2.087 | 1.907 | 2.352 | 1.649 |
| Total debt | -1.980 | -1.854 | 0 | 0 | 2.899 | 2.113 | 2.913 | 3.208 | 3.295 | 5.643 | 2.609 | 2.894 | 3.015 | 2.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 1991 | — | — |
JH Management | Management | 2025 | — | — |
LH Management | Management | 1991 | — | — |
JT Management | Management | 1991 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JG Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNOW-HOW HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kaj Jensen | Management | 0 companies |
| Jacob Holmer Arvedsen | Management | 0 companies |
| Lars Hansen | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Preben Andersen | Chief Executive Officer | 0 companies |
| Jan Georg Hansen | Audit | 0 companies |
| Tom Hindberg | Board of Directors | 0 companies |
| Niklas Karl Andersen | Board of Directors | 0 companies |
| Jesper Nielsen | Chairman | 0 companies |
| Carsten Frølund Møller | Board of Directors | 0 companies |
| Anders Martin Jelnes | Board of Directors | 0 companies |
| Mogens Hansen | Chairman | 0 companies |
| Poul Erik Tullin | Board of Directors | 0 companies |
| Michael Bo Meik Lentz | Chairman | 0 companies |