| Revenue | DKK 452K | -20% |
| EBITDA | DKK -405 | -101% |
| Net profit | DKK -42K | -464% |
| Total assets | DKK 419K | +5% |
| Equity | DKK -232K | -22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 337 | 353 | 584 | 402 | 566 | 452 |
| Staff expenses | -385 | -381 | -429 | -442 | -524 | -453 |
| EBITDA | -48 | -28 | 155 | -41 | 42 | -0 |
| Depreciation & amort. | 49 | 7 | 7 | 7 | 17 | 15 |
| EBIT | -98 | -35 | 149 | -48 | 25 | -16 |
| Net financials | -25 | -465 | -13 | 56 | -32 | -26 |
| Profit before tax | -123 | -500 | 135 | 9 | -7 | -42 |
| Tax | -28 | 26 | -0 | -0 | -0 | -0 |
| Net profit | -94 | -526 | 135 | 9 | -7 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 632 | 98 | 235 | 285 | 398 | 419 |
| Equity | 200 | -327 | -191 | -182 | -190 | -232 |
| Long-term debt | 0 | 40 | 22 | 0 | 41 | 0 |
| Short-term debt | 432 | 384 | 403 | 467 | 546 | 651 |
| Total debt | 432 | 425 | 426 | 467 | 587 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2006 | — | — |
GL Management | Management | 1992 | — | — |
JH Founder | Founder | 1992 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUPIS HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Loupis | Management | 0 companies |
| Georgios Loupis | Management | 0 companies |
| Jytte Holm Loupis | Founder | 0 companies |
| Revisionsfirmaet H.P. Larsen's Eftf., Statsaut. revisions- interessentskab | Audit | 0 companies |