| Revenue | DKK -6K | +33% |
| EBITDA | DKK -6K | -33% |
| Net profit | DKK 581K | -10% |
| Total assets | DKK 2M | +5% |
| Equity | DKK 2M | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 238 | 277 | 300 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | 277 | 300 | -5 | -6 |
| Depreciation & amort. | -24 | -10 | -10 | -5 | -0 |
| EBIT | 214 | 267 | 290 | -10 | -6 |
| Net financials | 183 | 257 | 268 | 649 | 585 |
| Profit before tax | 150 | 238 | 249 | 639 | 579 |
| Tax | -49 | -8 | -6 | -3 | -2 |
| Net profit | 199 | 246 | 255 | 642 | 581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.554 | 1.468 | 1.495 | 1.932 | 2.027 |
| Equity | 528 | 774 | 1.029 | 1.554 | 2.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.027 | 694 | 466 | 378 | 14 |
| Total debt | 1.027 | 694 | 466 | 378 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1995 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 1992 | |
| Former (2) | ||
| Board of Directors | 1992 – 2011 | |
| Board of Directors | 1992 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Charlotte Overlade | Board of Directors | 0 companies |
| Wolfram Richard Michael Heinze | Board of Directors | 0 companies |
| Marianne Tjørnehøj | Board of Directors | 0 companies |
| Søren Ellegaard | Board of Directors | 0 companies |