| Revenue | DKK 13,6M | -5% |
| EBITDA | DKK 14,7M | +264% |
| Net profit | DKK 10,1M | +46% |
| Total assets | DKK 639,3M | +2% |
| Equity | DKK 305,8M | +2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.887 | 8.627 | 8.993 | 9.530 | 11.110 | 10.218 | 13.625 | 14.081 | 14.638 | 13.925 | 14.773 | 14.341 | 13.553 |
| Staff expenses | -926 | -1.093 | -1.348 | -1.636 | -2.402 | -3.055 | -3.485 | -3.226 | -3.055 | -3.056 | -2.968 | -2.578 | -2.704 |
| EBITDA | 7.961 | 7.534 | 7.645 | 7.893 | 9.077 | 7.163 | 24.043 | 10.854 | 11.583 | 19.749 | 9.530 | 4.030 | 14.660 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | 184 | -334 | 6.951 | -4 | -32 | -22 | -22 | -22 | -22 |
| EBIT | 7.961 | 7.534 | 7.645 | 7.871 | 8.893 | 6.829 | 17.092 | 10.850 | 11.551 | 19.727 | 9.508 | 4.008 | 14.638 |
| Net financials | 16.181 | 6.604 | 15.255 | 17.978 | 9.188 | 2.544 | -25.116 | 30.551 | 21.574 | 36.852 | -21.914 | 6.761 | 4.315 |
| Profit before tax | 24.142 | 15.579 | 22.899 | 25.850 | 18.080 | 9.373 | -8.024 | 44.022 | 36.233 | 56.579 | -12.406 | 10.769 | 18.952 |
| Tax | 6.191 | -1.914 | 5.182 | 5.649 | 3.807 | 1.728 | -3.940 | 8.913 | 6.823 | 7.161 | -2.229 | 3.864 | 8.873 |
| Net profit | 17.951 | 17.492 | 17.718 | 20.200 | 14.273 | 7.645 | -4.084 | 35.109 | 29.410 | 49.418 | -10.177 | 6.905 | 10.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389.190 | 422.325 | 437.944 | 469.273 | 479.705 | 489.061 | 513.209 | 571.617 | 598.339 | 638.918 | 623.218 | 625.330 | 639.337 |
| Equity | 137.081 | 154.574 | 172.291 | 192.491 | 205.629 | 213.273 | 219.747 | 254.856 | 277.533 | 303.951 | 293.774 | 300.679 | 305.759 |
| Long-term debt | 142.296 | 142.589 | 139.161 | 141.548 | 157.059 | 152.579 | 175.142 | 183.050 | 179.372 | 175.225 | 171.432 | 155.342 | 150.792 |
| Short-term debt | 75.787 | 94.107 | 91.622 | 96.253 | 77.583 | 83.598 | 76.234 | 86.669 | 92.431 | 108.479 | 108.774 | 119.347 | 126.276 |
| Total debt | 218.084 | 236.697 | 230.782 | 237.801 | 234.641 | 236.178 | 251.376 | 269.719 | 271.803 | 283.704 | 280.206 | 274.689 | 277.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2022 | — | — |
JP Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPNJP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Johan Pohlmann | Management | 0 companies |
| Johan Pohlmann | Founder | 0 companies |
| Charlotte Pohlmann | Board of Directors | 0 companies |
| Margit Pohlmann | Board of Directors | 0 companies |