| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 65K | -51% |
| Total assets | DKK 382K | +59% |
| Equity | DKK 294K | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 528 | 438 | 523 | 434 | 446 | 25 | -16 | -1 | -16 | -8 | -7 | -7 |
| Staff expenses | -516 | -515 | -411 | -443 | -416 | -447 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | 13 | 26 | 80 | 17 | -1 | 23 | -16 | -1 | -16 | -8 | -7 | -7 |
| Depreciation & amort. | -48 | -69 | -69 | -47 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -213 | -56 | -43 | 33 | -15 | -1 | 23 | -16 | -1 | -16 | -8 | -7 | -7 |
| Net financials | -12 | -42 | -59 | -26 | -1 | -4 | 4 | 6 | 5 | 0 | -11 | 138 | 72 |
| Profit before tax | -225 | -98 | -102 | 7 | -17 | -6 | 27 | -9 | 4 | -16 | -19 | 132 | 65 |
| Tax | -55 | -24 | -24 | 7 | -1 | -1 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -74 | -77 | 0 | -15 | -5 | 21 | -9 | 4 | -16 | -19 | 132 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.056 | 816 | 525 | 553 | 373 | 2.799 | 295 | 139 | 134 | 101 | 239 | 382 |
| Equity | 487 | 313 | 137 | 137 | 121 | 117 | 138 | 129 | 133 | 117 | 97 | 229 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 740 | 735 | 676 | 388 | 423 | 256 | 161 | 166 | 6 | 16 | 4 | 10 | 88 |
| Total debt | 740 | 735 | 676 | 388 | 423 | 256 | 2.661 | 166 | 6 | 16 | 4 | 10 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
RUBIDIUM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
ZURI HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Schultz | Founder | 0 companies |