| Revenue | DKK 1,9M | +8% |
| EBITDA | DKK 1,1M | +14% |
| Net profit | DKK 595K | -25% |
| Total assets | DKK 12M | -2% |
| Equity | DKK 10,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.257 | 2.357 | 2.373 | 2.386 | 2.442 | 2.528 | 2.537 | 2.533 | 2.582 | 2.543 | 1.630 | 1.590 | 1.734 | 1.873 |
| Staff expenses | -113 | -101 | -112 | -152 | -142 | -125 | -145 | -144 | -113 | -178 | -132 | -166 | -165 | -140 |
| EBITDA | 1.193 | 1.356 | 1.321 | 999 | 1.185 | 1.583 | 1.328 | 1.276 | 1.302 | 1.159 | 8.529 | 538 | 924 | 1.055 |
| Depreciation & amort. | 174 | 189 | 188 | -193 | -169 | -160 | -150 | -164 | -178 | -201 | -161 | -161 | -170 | -201 |
| EBIT | 1.019 | 1.167 | 1.133 | 806 | 1.016 | 1.423 | 1.178 | 1.112 | 1.124 | 958 | 8.369 | 377 | 753 | 854 |
| Net financials | -792 | -762 | -739 | -736 | -743 | -714 | -901 | -351 | -314 | -316 | -338 | -61 | 274 | -63 |
| Profit before tax | 227 | 405 | 394 | 70 | 273 | 709 | 276 | 761 | 810 | 642 | 8.031 | 316 | 1.028 | 791 |
| Tax | 57 | 145 | 93 | 16 | 60 | 159 | 62 | 167 | 178 | 311 | 1.571 | 75 | 239 | 196 |
| Net profit | 170 | 260 | 301 | 54 | 213 | 551 | 215 | 594 | 632 | 330 | 6.460 | 241 | 789 | 595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.866 | 16.402 | 16.108 | 16.348 | 16.001 | 15.948 | 25.730 | 15.882 | 16.210 | 18.792 | 15.108 | 14.148 | 12.216 | 11.999 |
| Equity | 991 | 1.580 | 1.978 | 2.313 | 2.893 | 3.914 | 4.596 | 5.084 | 5.608 | 5.827 | 11.547 | 10.688 | 10.476 | 10.471 |
| Long-term debt | 11.075 | 10.883 | 10.689 | 10.496 | 10.296 | 10.083 | 9.771 | 9.634 | 9.494 | 9.350 | 2.843 | 2.756 | 0 | 0 |
| Short-term debt | 4.799 | 3.939 | 3.442 | 3.540 | 2.813 | 1.873 | 11.335 | 1.040 | 960 | 3.615 | 542 | 548 | 1.584 | 1.388 |
| Total debt | 15.875 | 14.822 | 14.130 | 14.035 | 13.108 | 11.956 | 21.106 | 10.674 | 10.454 | 12.965 | 3.385 | 3.304 | 1.584 | 1.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Audit | Audit | 1992 | — | — |
OB Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| DAN-REVISION ApS | Audit | 0 companies |
| Ole Bondo Krogsgaard | Founder | 0 companies |
| Svend Erik Busk | Chairman | 0 companies |
| Margit Engberg | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |
| Jørn Bisgaard Svanberg | Board of Directors | 0 companies |
| Lorenz Asmus Engberg | Board of Directors | 0 companies |