| Revenue | DKK -175K | -17% |
| EBITDA | DKK 1,9M | -97% |
| Net profit | DKK 943K | -98% |
| Total assets | DKK 133,2M | +3% |
| Equity | DKK 79,9M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -290 | -183 | -189 | -212 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -290 | -183 | 44.113 | 58.972 | 1.879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | -183 | 44.113 | 58.972 | 1.879 |
| Net financials | -591 | -616 | -530 | -791 | -671 |
| Profit before tax | -882 | -799 | 43.583 | 58.180 | 1.209 |
| Tax | -194 | -176 | 9.588 | 12.800 | 266 |
| Net profit | -688 | -623 | 33.995 | 45.381 | 943 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.905 | 14.998 | 59.620 | 129.062 | 133.236 |
| Equity | 195 | -428 | 33.567 | 78.947 | 79.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.695 | 15.252 | 16.132 | 27.173 | 29.952 |
| Total debt | 18.695 | 15.252 | 16.132 | 27.173 | 29.952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2024 |
| Former (4) | ||
| Audit | 1992 – 1997 | |
ET | Audit | 1992 – 1992 |
EK Management | Management | 2021 – 2024 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lomholt Dinnsen | Management | 0 companies |
| Niels Gustav Hedeager Andersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Elsebeth Koldkjær Jungersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl Ejler Rasmussen | Chairman | 0 companies |
| Ernst Michaelsen | Deputy Chairman | 0 companies |