| Revenue | DKK 57K | -133% |
| EBITDA | DKK 57K | +133% |
| Net profit | DKK 15K | +105% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 962K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.042 | 197 | 257 | 293 | 220 | 205 | 369 | -64 | -125 | 192 | 250 | 367 | -174 | 57 |
| Staff expenses | -2.253 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 788 | 197 | 257 | 293 | 220 | 205 | 369 | -304 | -125 | 192 | 250 | 367 | -174 | 57 |
| Depreciation & amort. | 80 | 39 | 39 | 39 | 40 | -41 | -241 | -36 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 708 | 158 | 217 | 254 | 179 | 164 | 128 | -340 | -141 | 192 | 250 | 367 | -174 | 57 |
| Net financials | -319 | -195 | -156 | -179 | -149 | -155 | -290 | -255 | -165 | -100 | -95 | -233 | -128 | -40 |
| Profit before tax | 389 | -38 | 61 | 75 | 30 | 9 | -162 | -596 | -305 | 92 | 155 | 133 | -302 | 17 |
| Tax | 86 | -7 | 15 | 17 | 7 | 2 | 7 | -91 | 99 | 42 | 56 | 51 | -22 | 3 |
| Net profit | 303 | -31 | 46 | 57 | 23 | 7 | -169 | -505 | -405 | 50 | 99 | 82 | -280 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.382 | 10.725 | 9.559 | 7.764 | 7.829 | 18.124 | 15.741 | 13.959 | 13.691 | 10.989 | 10.963 | 10.872 | 2.648 | 2.623 |
| Equity | 1.971 | 1.941 | 1.987 | 2.044 | 2.067 | 2.075 | 1.906 | 1.401 | 996 | 1.046 | 1.145 | 1.228 | 948 | 962 |
| Long-term debt | 4.805 | 4.747 | 3.189 | 1.216 | 1.157 | 1.097 | 1.037 | 553 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.462 | 4.038 | 4.383 | 4.503 | 4.605 | 14.953 | 12.799 | 12.006 | 12.695 | 9.943 | 9.818 | 9.645 | 1.700 | 1.661 |
| Total debt | 11.267 | 8.785 | 7.572 | 5.720 | 5.761 | 16.050 | 13.835 | 12.558 | 12.695 | 9.943 | 9.818 | 9.645 | 1.700 | 1.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
ET | Audit | 1992 | — | — |
NØ Management | Management | 1992 | — | — |
EP Management | Management | 2003 | — | — |
PD Management | Management | 1992 | — | — |
LH Management | Management | 2013 | — | — |
MB Management | Management | 2008 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMGÅRD HOLDING, VRÅ ApS | Company | 100.0% | 100.0% | 2017 |
ARNE ANDERSEN, VRÅ A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ole Andreasen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Ørskov | Management | 0 companies |
| Emil Poulsen | Management | 0 companies |
| Poul Degn Jensen | Management | 0 companies |
| Leif Holmgård Nielsen | Management | 0 companies |
| Michael Bjerregaard Jacobsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rune Østergård Holmgård Nielsen | Chairman | 0 companies |
| Arne Lindhardt Andersen | Chairman | 0 companies |
| Per Degn Jensen | Board of Directors | 0 companies |
| Per Christian Jensen | Board of Directors | 0 companies |
| Finn Saksø-Larsen | Board of Directors | 0 companies |
| Nils Juul Suhr Nordestgaard | Board of Directors | 0 companies |
| Jeppe Ørskov | Board of Directors | 0 companies |
| Rico Østergaard Holmgård Nielsen | Chairman | 0 companies |
| Jan Arvid Stridh Christensen | Chairman | 0 companies |
| Gunnar Degn Jensen | Board of Directors | 0 companies |
| Elin Aarestrup Sørensen | Board of Directors | 0 companies |
| Niels Bro | Board of Directors | 0 companies |
| Leif Odgaard | Board of Directors | 0 companies |
| Anders Jensen Christensen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |