| Revenue | DKK 5,7B | -19% |
| EBITDA | DKK 939,8M | -37% |
| Net profit | DKK 988M | -33% |
| Total assets | DKK 14,4B | +0% |
| Equity | DKK 11,4B | +10% |
| Employees | 1063 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.883.483 | 1.938.362 | 2.939.164 | 7.062.340 | 5.716.206 |
| Staff expenses | -288.877 | -327.031 | -386.992 | -0 | -0 |
| EBITDA | 417.136 | -229.702 | -238.260 | 1.502.539 | 939.770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 417.136 | -229.702 | -238.260 | 1.502.539 | 939.770 |
| Net financials | -140.142 | -240.446 | -104.189 | -19.596 | 31.587 |
| Profit before tax | 276.994 | -470.148 | -342.449 | 1.482.943 | 971.357 |
| Tax | -0 | 10.345 | 28 | 7.754 | -16.620 |
| Net profit | 276.994 | -470.148 | -342.477 | 1.475.189 | 987.977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.795.371 | 12.107.828 | 12.383.424 | 14.353.213 | 14.405.864 |
| Equity | 4.894.834 | 7.375.205 | 7.152.122 | 10.339.932 | 11.408.561 |
| Long-term debt | 2.884.059 | 2.764.683 | 2.915.817 | 1.225.412 | 200.295 |
| Short-term debt | 1.016.478 | 1.967.940 | 2.315.485 | 2.787.869 | 2.797.008 |
| Total debt | 3.900.537 | 4.732.623 | 5.231.302 | 4.013.281 | 2.997.303 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
HJ Management | Management | 2021 |
KM Deputy | Deputy | 2026 |
TA Deputy | Deputy | 2026 |
TD Deputy | Deputy | 2021 |
MU Deputy | Deputy | 2026 |
PJ Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (9) | ||
ET | Audit | 1992 – 1992 |
PJ Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
AJ Management | Management | 1992 – 1994 |
BS Deputy | Deputy | 2025 – 2026 |
OL Management | Management | 2014 – 2018 |
PS Management | Management | 1992 – 2007 |
TJ Deputy | Deputy | 2021 – 2024 |
AH Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (16) | ||
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2012 – 2024 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 1992 – 2008 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2023 – 2025 | |
| Deputy Chairman | 2014 – 2025 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Juuel | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Paul John Chaplin | Chief Executive Officer | 0 companies |
| Asger Joseph Aamund | Management | 0 companies |
| Karen Merete Jensen | Deputy | 0 companies |
| Britt Skaarup | Deputy | 0 companies |
| Thomas Alex Bennekov | Deputy | 0 companies |
| Ole Larsen | Management | 0 companies |
| Peter Samuel Wulff | Management | 0 companies |
| Thomas Duschek | Deputy | 0 companies |
| Trisha Joy Winkelmann | Deputy | 0 companies |
| Anders Hedegaard | Chief Executive Officer | 0 companies |
| Mathias Ulrich Grünfeld | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Paul John Chaplin | Chief Executive Officer | 0 companies |
| Claus Tycho Bræstrup | Board of Directors | 0 companies |
| Erling Johansen | Board of Directors | 0 companies |
| Elizabeth McKee Anderson | Board of Directors | 0 companies |
| Heidi Marie Hunter | Deputy Chairman | 0 companies |
| Peter Henrik Kürstein-Jensen | Board of Directors | 0 companies |
| Christina Anastasia Kiss Teichert | Board of Directors | 0 companies |
| Gerard van Odijk | Chairman | 0 companies |
| Anja Gjøl | Board of Directors | 0 companies |
| Hans Martin Smith | Board of Directors | 0 companies |
| Charl Gerhard Van Zyl | Board of Directors | 0 companies |
| Ulrik Bülow | Board of Directors | 0 companies |
| Jørgen Buus Lassen | Board of Directors | 0 companies |
| Franciscus Arnoldus Gerardus Maria Verwiel | Board of Directors | 0 companies |
| Marianne Philip | Board of Directors | 0 companies |
| Eigil Bjerl Nielsen | Board of Directors | 0 companies |
| Svend Andersen | Board of Directors | 0 companies |
| Linette Munksgaard Andersen | Board of Directors | 0 companies |
| Maria Montserrat Montaner Picart | Board of Directors | 0 companies |
| Sylwia Sokolowska | Board of Directors | 0 companies |
| Luc Eddy Debruyne | Chairman | 0 companies |
| Johan Jules Van Hoof | Board of Directors | 0 companies |
| Anne Louise Eberhard | Chairman | 0 companies |
| Anders Gersel Pedersen | Deputy Chairman | 0 companies |
| Volker Fritz Erfle | Board of Directors | 0 companies |
| Mette Boas Schwartzlose | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Erik Gregers Hansen | Board of Directors | 0 companies |