| Revenue | DKK 0 | — |
| EBITDA | DKK -210K | +76% |
| Net profit | DKK 43,1M | +1472% |
| Total assets | DKK 60,6M | -31% |
| Equity | DKK 58,3M | +103% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -30 | -31 | -882 | -210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 |
| EBIT | -23 | -30 | -31 | -882 | -222 |
| Net financials | 1.456 | 4.111 | 1.686 | 3.963 | 43.648 |
| Profit before tax | 1.432 | 4.081 | 1.655 | 3.081 | 43.426 |
| Tax | 48 | 159 | -28 | 337 | 280 |
| Net profit | 1.385 | 3.922 | 1.683 | 2.744 | 43.146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.853 | 53.534 | 69.332 | 88.342 | 60.551 |
| Equity | 20.642 | 24.389 | 25.412 | 28.688 | 58.270 |
| Long-term debt | 0 | 10.200 | 7.225 | 0 | 0 |
| Short-term debt | 211 | 18.945 | 36.695 | 59.654 | 2.281 |
| Total debt | 211 | 29.145 | 43.920 | 59.654 | 2.281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2023 |
| Former (2) | ||
ET | Audit | 1992 – 1992 |
PE Management | Management | 1992 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1992 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Rasmus Beckmann Stok | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Greta Anne Stok | Board of Directors | 0 companies |