| Revenue | DKK 8,8M | +19% |
| EBITDA | DKK 2,4M | +74% |
| Net profit | DKK 1,8M | +93% |
| Total assets | DKK 8,3M | +33% |
| Equity | DKK 3,4M | +88% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.944 | 2.748 | 2.866 | 9.578 | 9.510 | 10.732 | 10.293 | 8.378 | 7.958 | 13.148 | 7.998 | 7.426 | 7.351 | 8.755 |
| Staff expenses | -2.800 | -2.463 | -2.411 | -4.727 | -5.527 | -6.480 | -6.053 | -6.326 | -5.738 | -7.354 | -6.784 | -6.532 | -5.979 | -6.366 |
| EBITDA | 145 | 285 | 455 | 4.851 | 3.984 | 4.252 | 4.240 | 2.051 | 2.220 | 5.794 | 1.214 | 894 | 1.372 | 2.389 |
| Depreciation & amort. | 77 | 52 | 52 | 141 | 129 | -114 | -109 | -136 | -123 | -12 | -13 | -13 | -20 | -26 |
| EBIT | 68 | 233 | 404 | 4.710 | 3.854 | 4.139 | 4.130 | 1.916 | 2.097 | 5.782 | 1.200 | 881 | 1.353 | 2.363 |
| Net financials | -55 | -43 | -15 | -35 | -3 | -12 | -15 | -46 | -47 | 48 | -6 | 92 | -102 | -25 |
| Profit before tax | 13 | 190 | 389 | 4.676 | 3.857 | 4.127 | 4.116 | 1.870 | 2.050 | 5.830 | 1.194 | 974 | 1.251 | 2.338 |
| Tax | 7 | 31 | 89 | 1.078 | 853 | 918 | 913 | 427 | 470 | 1.287 | 267 | 219 | 316 | 533 |
| Net profit | 6 | 159 | 299 | 3.598 | 3.004 | 3.209 | 3.203 | 1.443 | 1.580 | 4.543 | 927 | 754 | 935 | 1.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.384 | 2.097 | 2.552 | 8.368 | 7.538 | 8.774 | 9.082 | 8.188 | 8.874 | 10.609 | 7.414 | 7.505 | 6.244 | 8.316 |
| Equity | 1.206 | 914 | 1.214 | 4.612 | 4.416 | 4.625 | 4.628 | 2.871 | 3.750 | 6.293 | 2.420 | 3.174 | 1.827 | 3.432 |
| Long-term debt | 827 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 461 | 450 | 450 | 450 | 432 | 448 |
| Short-term debt | 1.178 | 1.005 | 1.114 | 3.270 | 1.783 | 2.386 | 2.223 | 3.338 | 3.809 | 1.917 | 2.637 | 2.827 | 2.732 | 2.926 |
| Total debt | 2.005 | 1.005 | 1.114 | 3.270 | 1.783 | 2.386 | 2.223 | 3.531 | 4.270 | 2.366 | 3.087 | 3.277 | 3.164 | 3.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 2013 | — | — |
CS Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
SS Management | Management | 2024 | — | — |
BS Management | Management | 1992 | — | — |
FL Management | Management | 1992 | — | — |
| Audit | 1997 | — | — | |
JU Management | Management | 2013 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEP Arkitektur Holding ApS | Company | 25.0% | 25.0% | 2024 |
F.L.J. Holding ApS | Company | 25.0% | 25.0% | 2024 |
Archidea Holding ApS | Company | 25.0% | 25.0% | 2019 |
S. Andresen holding ApS | Company | 25.0% | 25.0% | 2024 |
STRANDHOLT HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
OWA HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Wagner | Management | 0 companies |
| Charles Stærmose | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Simon Strandholt | Management | 0 companies |
| Birger Sand-Henriksen | Management | 0 companies |
| Flemming Larsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Ulrik Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jep Lauritsen | Board of Directors | 0 companies |
| Simon Dornonville de la Cour Andresen | Board of Directors | 0 companies |
| Jens Peter Henriksen | Chairman | 0 companies |
| Tanja Nilsson Strandholt | Board of Directors | 0 companies |
| Frederik Lauge Jørgensen | Board of Directors | 0 companies |