| Revenue | DKK -39K | -16% |
| EBITDA | DKK -39K | +16% |
| Net profit | DKK -59K | -840% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 1,5M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -24 | -24 | -28 | -32 | -40 | -47 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -24 | -28 | -32 | -40 | -47 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -24 | -28 | -32 | -40 | -47 | -39 |
| Net financials | 109 | -66 | 35 | -67 | 68 | 39 | -36 |
| Profit before tax | 84 | -90 | 8 | -99 | 28 | -8 | -75 |
| Tax | 21 | -22 | 3 | -23 | 9 | -2 | -17 |
| Net profit | 63 | -68 | 5 | -76 | 19 | -6 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.471 | 2.291 | 2.304 | 2.197 | 2.286 | 2.251 | 2.146 |
| Equity | 2.055 | 1.890 | 1.846 | 1.720 | 1.688 | 1.630 | 1.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 400 | 458 | 477 | 597 | 621 | 627 |
| Total debt | 416 | 400 | 458 | 477 | 597 | 621 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
SF Audit | Audit | 1994 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Steen Fugmann | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Annelise Agertoft | Board of Directors | 0 companies |
| Erik Agertoft | Board of Directors | 0 companies |
| Ejnar Agertoft | Board of Directors | 0 companies |