| Revenue | DKK -23K | -17% |
| EBITDA | DKK -23K | +17% |
| Net profit | DKK 29K | -78% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 13 | 14 | 13 | 7 | 3 | -7 | -10 | -7 | -7 | -5 | 3 | -28 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 13 | 14 | 13 | 7 | 3 | -7 | -10 | -7 | -7 | -5 | 3 | -28 | -23 |
| Depreciation & amort. | -27 | -13 | -0 | -0 | -21 | -32 | -32 | -32 | -32 | -11 | -0 | -0 | -3 | -38 |
| EBIT | -10 | -0 | 14 | 13 | -14 | -29 | -39 | -42 | -39 | -17 | -5 | 3 | -31 | -61 |
| Net financials | 102 | 62 | 167 | 96 | 134 | 125 | 12 | 207 | 160 | 258 | -135 | 167 | 185 | 88 |
| Profit before tax | 92 | 62 | 180 | 109 | 120 | 96 | -28 | 165 | 121 | 241 | -140 | 170 | 154 | 26 |
| Tax | 13 | 2 | 36 | 14 | 16 | 9 | -18 | 30 | 15 | 42 | -76 | 30 | 26 | -2 |
| Net profit | 78 | 60 | 145 | 96 | 104 | 87 | -9 | 135 | 106 | 199 | -65 | 140 | 128 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 2.110 | 2.280 | 2.351 | 2.458 | 2.546 | 2.535 | 2.684 | 2.787 | 3.015 | 2.912 | 3.053 | 3.375 | 3.416 |
| Equity | 2.032 | 2.092 | 2.237 | 2.333 | 2.437 | 2.524 | 2.515 | 2.649 | 2.755 | 2.954 | 2.889 | 3.029 | 3.157 | 3.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 17 | 43 | 18 | 19 | 19 | 20 | 34 | 32 | 62 | 23 | 24 | 218 | 231 |
| Total debt | 26 | 17 | 43 | 18 | 19 | 19 | 20 | 34 | 32 | 62 | 23 | 24 | 218 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|