| Revenue | DKK -48K | -36% |
| EBITDA | DKK -48K | +36% |
| Net profit | DKK 555K | -39% |
| Total assets | DKK 9M | +6% |
| Equity | DKK 8,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -23 | -31 | -36 | 236 | 477 | 725 | 62 | -77 | 179 | -87 | -74 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -98 | -384 | -484 | -283 | -81 | -201 | -82 | -0 | -0 |
| EBITDA | -14 | -16 | -23 | -31 | -36 | 138 | 92 | 242 | -220 | -158 | -22 | -168 | -74 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -6 | -6 | -4 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -23 | -31 | -36 | 138 | 90 | 235 | -227 | -165 | -26 | -168 | -74 | -48 |
| Net financials | 722 | 560 | 527 | 421 | 264 | 312 | -278 | 1.052 | 495 | 1.020 | -1.481 | 942 | 1.247 | 761 |
| Profit before tax | 708 | 545 | 504 | 390 | 228 | 450 | -188 | 1.287 | 269 | 855 | -1.507 | 774 | 1.172 | 713 |
| Tax | 179 | 136 | 120 | 92 | 58 | 100 | -40 | 281 | 63 | 188 | -331 | 170 | 257 | 158 |
| Net profit | 529 | 409 | 384 | 298 | 171 | 351 | -147 | 1.006 | 206 | 667 | -1.176 | 604 | 915 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.925 | 5.357 | 5.610 | 5.919 | 6.066 | 6.392 | 6.370 | 7.486 | 7.510 | 8.075 | 6.960 | 7.501 | 8.494 | 9.025 |
| Equity | 4.900 | 5.260 | 5.582 | 5.844 | 5.913 | 6.264 | 6.116 | 7.122 | 7.328 | 7.995 | 6.819 | 7.423 | 8.338 | 8.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 97 | 28 | 76 | 153 | 129 | 253 | 363 | 182 | 80 | 140 | 78 | 156 | 132 |
| Total debt | 24 | 97 | 28 | 76 | 153 | 129 | 253 | 363 | 182 | 80 | 140 | 78 | 156 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Management | Management | 1992 | — | — |
JM Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Gerd Howitz | Management | 0 companies |
| Jørgen Martin Kallesen | Management | 0 companies |