| Revenue | DKK -28K | +42% |
| EBITDA | DKK -123K | -7% |
| Net profit | DKK 451K | -61% |
| Total assets | DKK 8,5M | +4% |
| Equity | DKK 8,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | — | -19 | -17 | -14 | -18 | -26 | -15 | -17 | -19 | -28 |
| Staff expenses | -45 | -45 | -45 | -45 | -45 | -45 | -45 | -39 | -45 | -45 | -45 | -95 | -95 |
| EBITDA | -60 | -60 | -62 | -60 | -64 | -62 | -59 | -57 | -71 | -60 | -62 | -114 | -123 |
| Depreciation & amort. | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -60 | -69 | -60 | -64 | -62 | -59 | -57 | -71 | -60 | -62 | -114 | -123 |
| Net financials | 691 | 1.221 | 605 | 306 | 492 | 612 | -364 | 1.362 | 255 | 1.459 | -1.079 | 1.285 | 701 |
| Profit before tax | 632 | 1.162 | 536 | 246 | 428 | 550 | -423 | 1.304 | 184 | 1.399 | -1.141 | 1.171 | 579 |
| Tax | 158 | 290 | 132 | 58 | 94 | 121 | -93 | 287 | 41 | 308 | -0 | 7 | 127 |
| Net profit | 474 | 871 | 404 | 188 | 334 | 429 | -330 | 1.017 | 143 | 1.091 | -1.141 | 1.164 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.801 | 5.596 | 5.453 | 5.577 | 6.008 | 6.153 | 5.864 | 7.052 | 7.126 | 8.265 | 6.896 | 8.125 | 8.481 |
| Equity | 4.761 | 5.527 | 5.431 | 5.510 | 5.645 | 6.074 | 5.743 | 6.761 | 6.903 | 7.994 | 6.853 | 8.017 | 8.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 69 | 22 | 67 | 364 | 80 | 121 | 292 | 222 | 271 | 43 | 108 | 13 |
| Total debt | 40 | 69 | 22 | 67 | 364 | 80 | 121 | 292 | 222 | 271 | 43 | 108 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |