| Revenue | DKK 503K | -128% |
| EBITDA | DKK 503K | +128% |
| Net profit | DKK 482K | +136% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK -1,5M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.380 | 13.935 | 17.292 | 6.110 | 7.224 | 6.267 | 5.169 | 4.533 | 3.709 | 435 | -200 | -65 | -1.785 | 503 |
| Staff expenses | -4.544 | -4.482 | -4.269 | -6.273 | -5.958 | -7.104 | -7.844 | -6.689 | -3.825 | -303 | -0 | -0 | -0 | -0 |
| EBITDA | 836 | -832 | -167 | -163 | 1.266 | -837 | -2.675 | -2.156 | -115 | 131 | -200 | -65 | -1.785 | 503 |
| Depreciation & amort. | -733 | -707 | -683 | -636 | -645 | -654 | -668 | -601 | -608 | -288 | -0 | -0 | -0 | -0 |
| EBIT | 103 | -1.539 | -849 | -799 | 621 | -1.491 | -3.344 | -2.757 | -724 | -156 | -200 | -65 | -1.785 | 503 |
| Net financials | -849 | -951 | -233 | -535 | -573 | -694 | -194 | -637 | -813 | 93 | -366 | -2.532 | -34 | -43 |
| Profit before tax | -746 | -2.489 | -1.082 | -1.334 | 48 | -2.186 | -3.538 | -3.394 | -1.537 | -64 | -566 | -2.597 | -1.819 | 460 |
| Tax | -163 | -611 | -474 | -428 | 27 | -354 | -798 | -700 | -261 | -317 | -71 | -22 | -491 | -23 |
| Net profit | -582 | -1.878 | -608 | -906 | 21 | -1.832 | -2.740 | -2.694 | -1.276 | 254 | -495 | -2.576 | -1.329 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.801 | 19.064 | 20.667 | 19.734 | 20.178 | 19.470 | 19.711 | 19.196 | 18.268 | 13.419 | 9.479 | 6.097 | 5.011 | 5.212 |
| Equity | -896 | -2.774 | 1.090 | 174 | 7.198 | 5.350 | 2.611 | -89 | -1.366 | 2.893 | 2.389 | -187 | -1.516 | -1.505 |
| Long-term debt | 7.330 | 6.894 | 6.458 | 6.013 | 5.665 | 5.256 | 4.845 | 4.429 | 4.019 | 1.185 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.271 | 14.945 | 12.564 | 12.319 | 5.724 | 7.626 | 10.572 | 13.257 | 14.113 | 9.341 | 7.090 | 6.285 | 6.527 | 6.717 |
| Total debt | 19.601 | 21.838 | 19.023 | 18.332 | 11.389 | 12.882 | 15.416 | 17.686 | 18.132 | 10.526 | 7.090 | 6.285 | 6.527 | 6.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIDFORM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 33.3% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Egon Rasmussen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rene Heiselberg Pedersen | Chief Executive Officer | 0 companies |
| Lars Ryholl | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Vammen | Chairman | 0 companies |
| Maria Struckmann | Chairman | 0 companies |
| Michael Roschmann Skovgaard | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Michael Zøhner-Pedersen | Board of Directors | 0 companies |
| Poul Agner Mortensen | Board of Directors | 0 companies |
| Annette Hansson | Chairman | 0 companies |
| Jonas Hansson | Chairman | 0 companies |
| Per Hansson | Board of Directors | 0 companies |
| Uffe Steen Mathiesen | Chairman | 0 companies |
| Søren Friis Knudsen | Board of Directors | 0 companies |
| Anders Rosendahl Poulsen | Board of Directors | 0 companies |
| Vivi Schou Rasmussen | Board of Directors | 0 companies |
| Lars Aaen | Chairman | 0 companies |
| Celine Hansson | Board of Directors | 0 companies |
| John Nygaard | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Knud Ejnar Larsen | Board of Directors | 0 companies |