| Revenue | DKK 169K | -42% |
| EBITDA | DKK 9K | -80% |
| Net profit | DKK 7K | -84% |
| Total assets | DKK 335K | +117% |
| Equity | DKK -370K | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.615 | 823 | 804 | 290 | 169 |
| Staff expenses | -1.576 | -1.186 | -884 | -242 | -160 |
| EBITDA | 39 | -362 | -79 | 48 | 9 |
| Depreciation & amort. | -8 | -8 | -6 | -0 | -0 |
| EBIT | 32 | -370 | -85 | 48 | 9 |
| Net financials | -10 | -14 | -5 | -7 | -3 |
| Profit before tax | 21 | -384 | -91 | 40 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -384 | -91 | 40 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.340 | 425 | 98 | 154 | 335 |
| Equity | 58 | -326 | -417 | -377 | -370 |
| Long-term debt | 908 | 693 | 479 | 462 | 569 |
| Short-term debt | 375 | 58 | 36 | 69 | 136 |
| Total debt | 1.283 | 751 | 515 | 531 | 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2025 |
| Former (6) | ||
JS Management | Management | 1992 – 2006 |
ET | Audit | 1992 – 1993 |
PH Management | Management | 2008 – 2014 |
LS Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
R Audit | Audit | 1992 – 1994 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (12) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1992 – 2003 | |
| Chairman | 2016 – 2018 | |
| Chairman | 1992 – 1993 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1992 – 1993 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2003 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Sejersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Berit Nordahl Dalsgaard | Management | 0 companies |
| Pia Holmer | Management | 0 companies |
| Lene Sejersen | Chief Executive Officer | 0 companies |
| Revisorhuset | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lene Skriver | Board of Directors | 0 companies |
| Bente Kjær | Board of Directors | 0 companies |
| Jeppe Nordahl Dalsgaard | Chairman | 0 companies |
| Anna Maria Sejersen | Board of Directors | 0 companies |
| Janie Charlotte Nielsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Monica Munkholm Jensen | Board of Directors | 0 companies |
| Christian Povl Rørdam | Chairman | 0 companies |
| Malte Tambo Skjoldager Hummeluhr | Board of Directors | 0 companies |
| Mikkel Tambo Skjoldager | Board of Directors | 0 companies |
| Mia-Maja Tambo Skjoldager | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Jannik Holmer | Chairman | 0 companies |
| Torben Sejersen | Board of Directors | 0 companies |