| Revenue | DKK 1,6M | +15% |
| EBITDA | DKK 1,6M | +1% |
| Net profit | DKK 1,1M | -6% |
| Total assets | DKK 20,2M | +7% |
| Equity | DKK 15,4M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.538 | 1.434 | 1.379 | 1.385 | 1.597 |
| Staff expenses | -594 | -612 | -563 | -563 | -580 |
| EBITDA | 1.305 | 1.550 | 1.577 | 1.598 | 1.622 |
| Depreciation & amort. | -168 | -62 | -50 | -4 | -117 |
| EBIT | 1.137 | 1.488 | 1.526 | 1.594 | 1.505 |
| Net financials | 16 | -5 | -3 | -17 | -20 |
| Profit before tax | 1.153 | 1.483 | 1.524 | 1.577 | 1.486 |
| Tax | 206 | 326 | 342 | 355 | 339 |
| Net profit | 947 | 1.157 | 1.182 | 1.222 | 1.147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.056 | 18.429 | 18.454 | 18.855 | 20.196 |
| Equity | 14.460 | 14.917 | 14.399 | 14.921 | 15.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 854 | 520 | 871 | 573 | 1.307 |
| Total debt | 854 | 520 | 871 | 573 | 1.307 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JB Management | Management | 1992 – 2004 |
ET | Audit | 1992 – 1993 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2015 | |
| Former (9) | ||
| Chairman | 2011 – 2024 | |
| Chairman | 1992 – 1993 | |
| Board of Directors | 2004 – 2011 | |
| Chairman | 2004 – 2011 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 1992 – 2009 | |
| Chairman | 1992 – 2004 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Bøje Jørgensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gustav Kristian Gyldenvang | Board of Directors | 0 companies |
| Esben Joakim de Meza Skjernov | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Mogens Grammelstorff Petersson | Board of Directors | 0 companies |
| Finn Gyldenvang | Chairman | 0 companies |
| Sonja Christensen | Board of Directors | 0 companies |
| Frederik Gyldenvang | Chairman | 0 companies |
| Jesper Trommer Volf | Board of Directors | 0 companies |
| Helene Gyldenvang | Board of Directors | 0 companies |
| Birger Jensen | Chairman | 0 companies |
| Torben With | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |