| Revenue | DKK 3,5M | +6% |
| EBITDA | DKK 1,3M | +17% |
| Net profit | DKK 1,4M | +2% |
| Total assets | DKK 19,1M | +5% |
| Equity | DKK 10,8M | +3% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.190 | 3.718 | 3.693 | 4.796 | 2.304 | 2.091 | 3.318 | 3.507 |
| Staff expenses | -4.225 | -3.294 | -3.363 | -3.519 | -2.208 | -2.250 | -2.203 | -2.198 |
| EBITDA | -35 | 424 | 330 | 1.277 | 95 | -158 | 1.115 | 1.309 |
| Depreciation & amort. | -8 | -0 | -2 | -3 | -3 | -3 | -3 | -1 |
| EBIT | -43 | 424 | 328 | 1.274 | 92 | -161 | 1.112 | 1.308 |
| Net financials | -482 | 646 | 451 | 47 | -244 | 384 | 452 | 313 |
| Profit before tax | -525 | 1.071 | 779 | 1.321 | -152 | 223 | 1.564 | 1.621 |
| Tax | -100 | 60 | 26 | 242 | -6 | -46 | 232 | 267 |
| Net profit | -425 | 1.010 | 752 | 1.079 | -146 | 269 | 1.332 | 1.354 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.149 | 12.469 | 16.228 | 22.831 | 13.224 | 18.683 | 18.253 | 19.149 |
| Equity | 8.528 | 9.529 | 10.261 | 11.317 | 10.415 | 10.648 | 10.476 | 10.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 70 | 111 | 0 | 0 |
| Short-term debt | 5.622 | 2.940 | 5.967 | 11.514 | 2.739 | 7.924 | 7.778 | 8.360 |
| Total debt | 5.622 | 2.940 | 5.967 | 11.514 | 2.809 | 8.035 | 7.778 | 8.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHEMEX HOLDING II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Petersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Arne Helge Tullberg | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Ena Vibeke Petersen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Lene Walthers Schmidt | Board of Directors | 0 companies |