| Revenue | DKK 150K | -55% |
| EBITDA | DKK -142K | -380% |
| Net profit | DKK 62,7M | -33% |
| Total assets | DKK 289,5M | -6% |
| Equity | DKK 276,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 288 | 322 | 327 | 335 | 362 | 368 | 348 | 318 | 354 | 330 | 330 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.679 | 53.716 | 48.981 | 61.151 | 63.072 | 1 | -8 | 0 | 7 | 7 | 9 | 51 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41.679 | 53.716 | 48.981 | 61.151 | 63.072 | 1 | -8 | 0 | 7 | 7 | 9 | 51 | -142 |
| Net financials | 40.444 | 52.051 | 47.933 | 60.630 | 62.865 | 79.857 | 50.077 | 38.963 | 10.476 | 49.504 | -14.113 | 93.511 | 62.724 |
| Profit before tax | 41.059 | 52.022 | 47.932 | 60.628 | 62.142 | 79.858 | 50.069 | 38.963 | 10.484 | 49.511 | -14.104 | 93.562 | 62.581 |
| Tax | 316 | -425 | -253 | -110 | -204 | -140 | -47 | -4 | -28 | -1 | -0 | -39 | -73 |
| Net profit | 40.743 | 52.447 | 48.185 | 60.738 | 62.346 | 79.998 | 50.116 | 38.967 | 10.512 | 49.512 | -14.104 | 93.601 | 62.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401.598 | 352.291 | 329.343 | 354.904 | 346.825 | 341.109 | 298.276 | 266.401 | 274.155 | 282.178 | 217.643 | 307.658 | 289.527 |
| Equity | 281.314 | 284.288 | 284.563 | 293.346 | 296.580 | 315.849 | 296.336 | 263.063 | 273.575 | 282.087 | 213.483 | 302.638 | 276.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120.284 | 68.003 | 44.780 | 61.558 | 50.245 | 25.260 | 1.940 | 3.338 | 580 | 91 | 4.160 | 5.020 | 13.234 |
| Total debt | 120.284 | 68.003 | 44.780 | 61.558 | 50.245 | 25.260 | 1.940 | 3.338 | 580 | 91 | 4.160 | 5.020 | 13.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EL Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Haugsted | Chief Executive Officer | 0 companies |
| Edel Lund Larsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Niklas Johansson | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gertrud Anne-Marie Andersson | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Bo Ewert Göran Jacobsson | Board of Directors | 0 companies |
| Jan Olof Bertil Björck | Board of Directors | 0 companies |
| Sven Ulf Runesson Graden | Board of Directors | 0 companies |
| Claes Evert Jorwall | Board of Directors | 0 companies |
| Katarina Margareta Olsson | Chairman | 0 companies |
| Lars Goran Blomstrand | Board of Directors | 0 companies |
| Ingrid Charlotta Grähs | Chairman | 0 companies |
| Lars Ivar Leijonberg | Board of Directors | 0 companies |
| Sören Bengt Evert Andersson | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |