| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | -132% |
| Net profit | DKK 118K | -37% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 2,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 62 | -5 | -20 | -15 | -3 | -3 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -308 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 97 | -5 | -20 | -15 | -3 | -3 | -9 | -43 | -16 | -12 | -10 | -24 |
| Depreciation & amort. | -16 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 83 | -5 | -20 | -15 | -3 | -3 | -9 | -43 | -16 | -12 | -10 | -24 |
| Net financials | 504 | 594 | 175 | 113 | 96 | 89 | -92 | 315 | 144 | 106 | -489 | 198 | 143 |
| Profit before tax | 569 | 677 | 170 | 93 | 81 | 86 | -95 | 306 | 102 | 90 | -501 | 188 | 118 |
| Tax | 0 | -2 | 42 | 22 | 18 | 19 | -0 | -0 | 22 | 20 | -0 | -0 | -0 |
| Net profit | 569 | 679 | 128 | 71 | 64 | 67 | -95 | 306 | 79 | 70 | -501 | 188 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.904 | 2.625 | 2.638 | 2.536 | 2.462 | 2.437 | 2.311 | 2.574 | 2.499 | 2.601 | 2.111 | 2.309 | 2.452 |
| Equity | 1.725 | 2.305 | 2.334 | 2.361 | 2.343 | 2.418 | 2.203 | 2.466 | 2.366 | 2.496 | 2.027 | 2.201 | 2.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.180 | 320 | 305 | 175 | 119 | 19 | 108 | 108 | 133 | 104 | 84 | 109 | 0 |
| Total debt | 1.180 | 320 | 305 | 175 | 119 | 19 | 108 | 108 | 133 | 104 | 84 | 109 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1992 | — | — |
E Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Sundstrup | Audit | 0 companies |
| Elite-Revision | Audit | 0 companies |
| Jette Brauer | Board of Directors | 0 companies |
| Karl-Heinz Brauer | Board of Directors | 0 companies |
| Nathalie Elisabeth Brauer | Board of Directors | 0 companies |