| Revenue | DKK 2,6M | -3% |
| EBITDA | DKK 321K | -70% |
| Net profit | DKK 270K | -69% |
| Total assets | DKK 7,2M | -1% |
| Equity | DKK 5,9M | +5% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.540 | 2.526 | 2.481 | 2.636 | 2.556 |
| Staff expenses | -1.729 | -1.426 | -1.543 | -1.557 | -2.235 |
| EBITDA | 811 | 1.101 | 938 | 1.080 | 321 |
| Depreciation & amort. | -57 | -50 | -53 | -17 | -10 |
| EBIT | 754 | 1.050 | 885 | 1.062 | 311 |
| Net financials | -1 | 13 | 28 | 66 | 37 |
| Profit before tax | 753 | 1.063 | 913 | 1.128 | 348 |
| Tax | 165 | 234 | 203 | 251 | 78 |
| Net profit | 588 | 829 | 710 | 877 | 270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.022 | 5.908 | 6.624 | 7.243 | 7.171 |
| Equity | 3.684 | 4.013 | 4.723 | 5.600 | 5.870 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.291 | 1.895 | 1.901 | 1.643 | 1.301 |
| Total debt | 1.338 | 1.895 | 1.901 | 1.643 | 1.301 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KW Founder | Founder | 1992 |
FJ Founder | Founder | 1992 |
HØ Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 1992 | |
| Former (1) | ||
| Board of Directors | 1995 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 20–24.99% | 20–24.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Wiik Oehlenschlæger | Founder | 0 companies |
| Freddy Jean Larsen | Founder | 0 companies |
| Helle Øehlenschlæger | Management | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Henrik Øehlenschlæger | Board of Directors | 0 companies |
| Berna Larsen | Board of Directors | 0 companies |