| Revenue | DKK 5,6M | -18% |
| EBITDA | DKK 606K | -61% |
| Net profit | DKK 335K | -67% |
| Total assets | DKK 3,2M | -22% |
| Equity | DKK 2,6M | -20% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.613 | 6.030 | 7.195 | — | 3.584 | 3.745 | 4.514 | 3.985 | 3.050 | 4.476 | 6.459 | 6.847 | 5.609 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.424 | -3.412 | -3.166 | -2.649 | -2.695 | -3.574 | -4.647 | -5.304 | -5.003 |
| EBITDA | 408 | 3.479 | 4.888 | 7.711 | 160 | 332 | 1.348 | 1.336 | 355 | 903 | 1.812 | 1.543 | 606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -205 | -151 | -115 | -102 | -80 | -118 | -149 | -218 | -200 |
| EBIT | 408 | 3.479 | 4.888 | 7.711 | -45 | 181 | 1.233 | 1.235 | 275 | 784 | 1.663 | 1.325 | 406 |
| Net financials | 280 | 275 | 483 | 695 | 435 | 274 | 454 | 222 | -121 | -28 | -43 | -27 | 25 |
| Profit before tax | 688 | 3.753 | 5.371 | 8.406 | 390 | 455 | 1.687 | 1.457 | 153 | 756 | 1.620 | 1.298 | 431 |
| Tax | 172 | 938 | 1.326 | 1.983 | 81 | 100 | 371 | 321 | 34 | 169 | 359 | 288 | 96 |
| Net profit | 515 | 2.815 | 4.045 | 6.423 | 309 | 355 | 1.316 | 1.136 | 120 | 587 | 1.261 | 1.009 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.372 | 12.432 | 16.525 | 9.547 | 10.095 | 10.886 | 11.116 | 8.184 | 3.155 | 3.595 | 3.897 | 4.088 | 3.186 |
| Equity | 5.259 | 8.073 | 10.119 | 4.036 | 4.346 | 4.701 | 6.017 | 7.153 | 2.272 | 2.859 | 3.271 | 3.280 | 2.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 277 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.045 | 4.121 | 6.407 | 5.511 | 5.749 | 6.186 | 5.099 | 937 | 605 | 735 | 627 | 808 | 571 |
| Total debt | 4.045 | 4.121 | 6.407 | 5.511 | 5.749 | 6.186 | 5.099 | 1.031 | 882 | 735 | 627 | 808 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy | Deputy | 2026 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
VD Management | Management | 1992 | — | — |
EH Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUDEX HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lause Mogensen | Deputy | 0 companies |
| Knud Buus Pedersen | Chief Executive Officer | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Erling Henningsen | Management | 0 companies |
| Lau Meldgaard Andreassen | Board of Directors | 0 companies |
| Hans Steen Andreassen | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Liselotte Vicki Therp | Board of Directors | 0 companies |
| Jakob Møller Hansen | Chairman | 0 companies |