| Revenue | DKK -6K | -15% |
| EBITDA | DKK -6K | +15% |
| Net profit | DKK 123K | +243% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 205K | +150% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -8 | -7 | -8 | -6 | -8 | -6 | -8 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -8 | -7 | -8 | -6 | -8 | -6 | -8 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -8 | -7 | -8 | -6 | -8 | -6 | -8 | -7 | -6 |
| Net financials | -611 | -954 | -2.275 | 1.146 | 59 | 34 | -3 | 598 | -1.019 | -78 | 124 |
| Profit before tax | -621 | -967 | -2.283 | 1.139 | 51 | 28 | -11 | 592 | -1.027 | -86 | 118 |
| Tax | -6 | -11 | -0 | -15 | -15 | -8 | -5 | -3 | -0 | -0 | -5 |
| Net profit | -615 | -956 | -2.283 | 1.154 | 65 | 37 | -6 | 594 | -1.027 | -86 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.838 | 1.300 | 1.436 | 1.715 | 1.403 | 1.366 | 1.304 | 1.936 | 1.193 | 1.177 | 1.201 |
| Equity | 1.687 | 731 | -1.552 | -398 | -333 | 606 | 600 | 1.195 | 168 | 82 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.151 | 569 | 528 | 571 | 609 | 653 | 704 | 741 | 781 | 820 | 651 |
| Total debt | 1.151 | 569 | 528 | 571 | 609 | 653 | 704 | 741 | 781 | 820 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Alf Sørensen | Board of Directors | 0 companies |
| Hanne Krogh Jensen | Board of Directors | 0 companies |
| Thomas Lindgren Jensen | Board of Directors | 0 companies |
| Knud Alfred Olsen | Board of Directors | 0 companies |
| Gitte Haven Nielsen | Board of Directors | 0 companies |
| Ole Bradsted Nielsen | Board of Directors | 0 companies |
| Bernhard Sigvard Jensen | Board of Directors | 0 companies |