| Revenue | DKK -25K | -16% |
| EBITDA | DKK -25K | +16% |
| Net profit | DKK 1,8M | +345% |
| Total assets | DKK 11,6M | -22% |
| Equity | DKK -1,3M | +58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -873 | 821 | 907 | 1.296 | 1.983 | 1.495 | 1.498 | -78 | -45 | 1 | -29 | -30 | -30 | -25 |
| Staff expenses | -972 | -1.069 | -1.447 | -1.375 | -1.372 | -1.613 | -1.362 | -444 | -11 | -29 | -0 | -0 | -0 | -0 |
| EBITDA | -1.844 | -248 | -540 | -78 | 611 | -118 | 136 | -522 | -56 | 30 | -29 | -30 | -30 | -25 |
| Depreciation & amort. | -767 | -5 | -59 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.611 | -253 | -599 | -210 | 611 | -118 | 136 | -522 | -56 | 30 | -29 | -30 | -30 | -25 |
| Net financials | -589 | -1.558 | 1.933 | -1.086 | 181 | -881 | 1.183 | 1.382 | -2.901 | -3.402 | -598 | -886 | 572 | 1.843 |
| Profit before tax | -3.200 | -1.810 | 1.334 | -1.296 | 791 | -999 | 1.319 | 859 | -2.957 | -3.371 | -627 | -916 | 542 | 1.818 |
| Tax | -58 | -33 | -104 | -133 | -302 | -276 | -72 | 9 | -55 | -513 | 72 | -0 | 134 | -0 |
| Net profit | -3.142 | -1.778 | 1.438 | -1.163 | 1.093 | -723 | 1.391 | 850 | -2.902 | -2.858 | -698 | -916 | 408 | 1.818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.466 | 17.635 | 21.519 | 19.048 | 20.341 | 19.228 | 20.792 | 21.523 | 18.680 | 15.881 | 14.936 | 14.159 | 14.961 | 11.639 |
| Equity | 737 | 960 | 2.398 | 1.235 | 2.328 | 1.605 | 2.996 | 3.846 | 944 | -1.914 | -2.612 | -3.528 | -3.120 | -1.302 |
| Long-term debt | 9.856 | 16.391 | 18.011 | 17.511 | 17.644 | 17.269 | 17.416 | 17.492 | 17.604 | 17.757 | 17.439 | 17.641 | 17.909 | 0 |
| Short-term debt | 8.872 | 285 | 1.110 | 302 | 369 | 353 | 380 | 185 | 131 | 38 | 110 | 46 | 172 | 12.940 |
| Total debt | 18.729 | 16.676 | 19.121 | 17.813 | 18.013 | 17.623 | 17.796 | 17.677 | 17.735 | 17.795 | 17.548 | 17.687 | 18.081 | 12.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 1992 | — | — |
OÆ Management | Management | 2008 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SH Founder | Founder | 1992 | — | — |
MB Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIMO ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Tophøj | Management | 0 companies |
| Ole Ærthøj | Management | 0 companies |
| Søren Sattrup | Chief Executive Officer | 0 companies |
| Søren Hempel-Jørgensen | Founder | 0 companies |
| Mogens Birkedal Jacobsen | Management | 0 companies |
| Ole Riis Nielsen | Board of Directors | 0 companies |
| Ib Nielsen | Board of Directors | 0 companies |
| Jørn Ole Jørgensen | Board of Directors | 0 companies |
| Birgitte Jacobsen | Chairman | 0 companies |