| Revenue | DKK 9,2M | -7% |
| EBITDA | DKK 2,3M | -32% |
| Net profit | DKK 967K | -52% |
| Total assets | DKK 51,3M | +46% |
| Equity | DKK 36,4M | +63% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.337 | 12.087 | 7.435 | 9.929 | 9.192 |
| Staff expenses | -5.864 | -6.712 | -6.273 | -6.537 | -6.901 |
| EBITDA | 1.472 | 5.376 | 985 | 3.393 | 2.291 |
| Depreciation & amort. | -824 | -927 | -833 | -693 | -602 |
| EBIT | 649 | 4.449 | 152 | 2.699 | 1.689 |
| Net financials | 709 | -441 | -293 | -95 | -233 |
| Profit before tax | 1.358 | 4.007 | -141 | 2.604 | 1.245 |
| Tax | 314 | 896 | -533 | 580 | 278 |
| Net profit | 1.043 | 3.111 | 392 | 2.024 | 967 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.818 | 37.666 | 37.066 | 35.105 | 51.305 |
| Equity | 20.770 | 22.981 | 20.373 | 22.397 | 36.447 |
| Long-term debt | 7.565 | 7.020 | 6.469 | 5.910 | 5.344 |
| Short-term debt | 4.204 | 5.371 | 8.014 | 4.469 | 3.102 |
| Total debt | 11.769 | 12.392 | 14.483 | 10.379 | 8.446 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GA Founder | Founder | 1992 |
HP Management | Management | 1993 |
| Former (1) | ||
MK Audit | Audit | 1992 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Chairman | 1992 | |
| Former (1) | ||
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Max Klarskov Vilby | Audit | 0 companies |
| Gerda Aanum Skov | Founder | 0 companies |
| Henning Peter Skov | Management | 0 companies |
| Helge Carsten Skov | Board of Directors | 0 companies |
| Peter Helge Carsten Skov | Board of Directors | 0 companies |
| Henrik Christian Skov | Chairman | 0 companies |