| Revenue | DKK 372K | +53% |
| EBITDA | DKK 372K | +53% |
| Net profit | DKK 347K | +20% |
| Total assets | DKK 16,8M | +2% |
| Equity | DKK 15,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -12 | 1 | 16 | -26 | -2 | 59 | 45 | 51 | 95 | 199 | 243 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -12 | 1 | 16 | -26 | -2 | 59 | 45 | 51 | 95 | 199 | 243 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -12 | 1 | 16 | -26 | -2 | 59 | 45 | 51 | 95 | 199 | 243 | 372 |
| Net financials | 15 | 12 | -28 | -6 | 22 | 17 | -14 | 4 | -26 | 74 | 162 | 128 | 73 |
| Profit before tax | -28 | -0 | -27 | 11 | -4 | 14 | 46 | 49 | 25 | 169 | 361 | 371 | 445 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 11 | 17 | 37 | 79 | 82 | 98 |
| Net profit | -28 | -0 | -19 | 11 | -4 | 14 | 41 | 38 | 8 | 132 | 282 | 289 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.630 | 14.630 | 14.614 | 14.622 | 14.618 | 14.632 | 14.684 | 14.727 | 15.812 | 15.944 | 16.151 | 16.474 | 16.829 |
| Equity | 14.626 | 14.626 | 14.607 | 14.618 | 14.614 | 14.628 | 14.669 | 14.707 | 14.715 | 14.847 | 15.129 | 15.418 | 15.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.035 | 995 | 974 | 953 | 927 |
| Short-term debt | 4 | 4 | 7 | 4 | 4 | 4 | 15 | 20 | 62 | 102 | 49 | 103 | 138 |
| Total debt | 4 | 4 | 7 | 4 | 4 | 4 | 15 | 20 | 1.096 | 1.096 | 1.022 | 1.056 | 1.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK | Audit | 1975 | — | — |
SD Management | Management | 2019 | — | — |
RK | Audit | 1975 | — | — |
| Audit | 1975 | — | — | |
CB Management | Management | 1975 | — | — |
HP Management | Management | 1975 | — | — |
| Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DET DANSKE HEDESELSKAB | Company | 20.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Korsgaard Schmidt | Audit | 0 companies |
| Stig Dyrholm Bundgaard | Management | 0 companies |
| Robert Kristian Jensen | Audit | 0 companies |
| Hans Ludvig Vilhelm Rasmussen | Audit | 0 companies |
| Christian Båstrup Nielsen | Management | 0 companies |
| Hans Peter Lassen | Management | 0 companies |
| Gårdejer Kristian Flintholm Fi nk | Audit | 0 companies |
| Johannes Meincke | Board of Directors | 0 companies |
| Eigil Dyrholm Bundgaard | Board of Directors | 0 companies |
| Christen Stentoft Holst Thygesen | Board of Directors | 0 companies |
| Flemming Roldsgaard Poulsen | Board of Directors | 0 companies |
| Anthon Nielsen Flintholm | Board of Directors | 0 companies |
| Mads Busk Jensen | Board of Directors | 0 companies |
| Niels Aksel Frydendahl Bøgedal | Board of Directors | 0 companies |
| Erik Hollender Flintholm | Board of Directors | 0 companies |
| Jørgen Meincke | Chairman | 0 companies |
| Hans Kristian Kelp | Board of Directors | 0 companies |
| Ole Thing Poulsen | Board of Directors | 0 companies |
| Troels Melvang | Deputy Chairman | 0 companies |
| Jørgen Bundsgaard Pedersen | Board of Directors | 0 companies |
| Thomas Ulf Hansen | Board of Directors | 0 companies |
| Poul Schou Andersen | Board of Directors | 0 companies |