| Revenue | DKK 273K | -57% |
| EBITDA | DKK -30K | -113% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 954K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.090 | 987 | 787 | 1.222 | 401 | 459 | 247 | 462 | 731 | 745 | 714 | 632 | 273 |
| Staff expenses | -1.424 | -955 | -1.203 | -705 | -799 | -800 | -804 | -622 | -668 | -684 | -500 | -401 | -303 |
| EBITDA | -334 | 32 | -416 | 517 | -398 | -341 | -557 | -159 | 63 | 61 | 214 | 231 | -30 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -342 | 32 | -416 | 517 | -398 | -341 | -557 | -159 | 63 | 61 | 214 | 231 | -30 |
| Net financials | -25 | -72 | -39 | -27 | -2 | -15 | -18 | -7 | -33 | -9 | 1 | 15 | 37 |
| Profit before tax | -367 | -40 | -455 | 490 | -400 | -356 | -575 | -166 | 60 | 52 | 214 | 245 | 7 |
| Tax | -89 | -4 | -103 | -56 | -88 | -82 | -0 | -39 | 12 | -97 | -0 | 0 | 4 |
| Net profit | -278 | -36 | -352 | 546 | -312 | -274 | -575 | -128 | 48 | 149 | 214 | 245 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.676 | 2.411 | 1.853 | 883 | 764 | 697 | 653 | 1.107 | 1.509 | 1.332 | 1.422 | 1.696 | 1.662 |
| Equity | 224 | 188 | -164 | 382 | 70 | 96 | 121 | 293 | 342 | 491 | 705 | 951 | 954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.452 | 2.223 | 2.018 | 501 | 694 | 602 | 532 | 814 | 1.167 | 841 | 716 | 745 | 708 |
| Total debt | 2.452 | 2.223 | 2.018 | 501 | 694 | 602 | 532 | 814 | 1.167 | 841 | 716 | 745 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH | Audit | 1992 | — | — |
SH Management | Management | 1992 | — | — |
SW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMBERG HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Haahr Danielsen | Audit | 0 companies |
| Susanne Holmberg | Management | 0 companies |
| Svend Wiese Holmberg | Management | 0 companies |