| Revenue | DKK -44K | +65% |
| EBITDA | DKK -44K | -65% |
| Net profit | DKK 336K | -32% |
| Total assets | DKK 9,2M | +0% |
| Equity | DKK 7,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -39 | -30 | -679 | -28 | -25 | -36 | -43 | -21 | -50 | -48 | -27 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -39 | -30 | -679 | -28 | -25 | -36 | -43 | -21 | -50 | -48 | -27 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -39 | -30 | -679 | -28 | -25 | -36 | -43 | -21 | -50 | -48 | -27 | -44 |
| Net financials | 151 | 235 | 498 | 585 | 128 | 564 | -139 | 849 | 401 | 811 | -1.408 | 524 | 392 |
| Profit before tax | 103 | 196 | 469 | -94 | 99 | 539 | -175 | 806 | 380 | 761 | -1.456 | 497 | 347 |
| Tax | 96 | 94 | 124 | 42 | 104 | 113 | -0 | 39 | 73 | 87 | 48 | -0 | 11 |
| Net profit | 7 | 102 | 344 | -136 | -4 | 426 | -175 | 767 | 307 | 674 | -1.503 | 497 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.872 | 8.952 | 9.212 | 8.893 | 8.878 | 8.892 | 8.025 | 8.693 | 9.109 | 9.444 | 8.230 | 9.174 | 9.169 |
| Equity | 8.866 | 8.871 | 9.117 | 8.881 | 8.776 | 8.798 | 7.917 | 8.277 | 8.473 | 8.534 | 6.917 | 7.295 | 7.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 82 | 96 | 12 | 102 | 93 | 108 | 416 | 636 | 910 | 1.314 | 1.878 | 1.660 |
| Total debt | 6 | 82 | 96 | 12 | 102 | 93 | 108 | 416 | 636 | 910 | 1.314 | 1.878 | 1.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Wiese Holmberg | Management | 0 companies |