| Revenue | DKK -11K | +35% |
| EBITDA | DKK -11K | -32% |
| Net profit | DKK -51K | +2% |
| Total assets | DKK 248K | -5% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 700 | 321 | 162 | -30 | 158 | -8 | -11 |
| Staff expenses | -726 | -736 | -635 | -427 | -444 | -0 | -0 |
| EBITDA | -26 | -416 | -473 | -457 | -482 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -17 | -6 | -12 | -0 | -0 |
| EBIT | -26 | -416 | -489 | -463 | -494 | -9 | -11 |
| Net financials | -54 | -50 | -36 | -41 | -73 | -60 | -54 |
| Profit before tax | -80 | -466 | -526 | -504 | -567 | -68 | -65 |
| Tax | -20 | -118 | -116 | -122 | -128 | -16 | -14 |
| Net profit | -60 | -348 | -410 | -383 | -439 | -52 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 758 | 1.119 | 704 | 1.087 | 236 | 260 | 248 |
| Equity | 200 | 200 | -210 | -228 | -667 | -719 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 908 | 914 | 1.315 | 902 | 979 | 248 |
| Total debt | 546 | 908 | 914 | 1.315 | 902 | 979 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Audit | 1992 | — | — |
PB Management | Management | 1992 | — | — |
KR Management | Management | 1992 | — | — |
MO Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAIN IMPORT ApS | Company | 100.0% | 100.0% | 2002 |
EXPEDITION WEAR ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sondrup Andersen | Audit | 0 companies |
| Peter Balling | Management | 0 companies |
| Kim René Lund | Management | 0 companies |
| Martin Ole Nielsen | Management | 0 companies |