| Revenue | DKK 3K | -96% |
| EBITDA | DKK -54K | -61% |
| Net profit | DKK -40K | -74% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 60 | 60 | -66 | -51 | -151 | -53 | -49 | -44 | -87 | -256 | -95 | 62 | 3 |
| Staff expenses | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -279 | -80 | -40 |
| EBITDA | -449 | -145 | -269 | -96 | -51 | -151 | 756 | -49 | -44 | -87 | -381 | -370 | -34 | -54 |
| Depreciation & amort. | -45 | -20 | -20 | -15 | -9 | -2 | 404 | -93 | -5 | -99 | -93 | 13 | -0 | -0 |
| EBIT | -494 | -165 | -289 | -111 | -60 | -153 | 352 | -141 | -49 | -185 | -474 | -382 | -34 | -54 |
| Net financials | 2.242 | -162 | -46 | -37 | -9 | 70 | 71 | -415 | -123 | -539 | -11 | -606 | 11 | 14 |
| Profit before tax | 1.749 | -327 | -232 | -148 | -69 | -83 | 422 | -556 | -172 | -724 | -485 | -988 | -23 | -40 |
| Tax | -0 | -0 | 193 | -20 | -15 | -11 | 104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.749 | -327 | -425 | -128 | -54 | -72 | 318 | -556 | -172 | -724 | -485 | -988 | -23 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.530 | 7.058 | 6.567 | 6.374 | 6.263 | 6.029 | 4.959 | 4.418 | 4.226 | 3.502 | 3.084 | 2.044 | 2.119 | 1.977 |
| Equity | 5.734 | 5.407 | 4.982 | 4.854 | 4.799 | 4.635 | 4.953 | 4.397 | 4.225 | 3.500 | 3.015 | 2.022 | 2.000 | 1.958 |
| Long-term debt | 1.632 | 1.567 | 1.509 | 1.450 | 1.391 | 1.330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 84 | 77 | 70 | 73 | 64 | 6 | 21 | 1 | 1 | 68 | 22 | 119 | 20 |
| Total debt | 1.796 | 1.651 | 1.586 | 1.520 | 1.464 | 1.394 | 6 | 21 | 1 | 1 | 68 | 22 | 119 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1992 | — | — |
HH Audit | Audit | 2001 | — | — |
| Audit | 1994 | — | — | |
R Audit | Audit | 1992 | — | — |
| Audit | 1999 | — | — | |
JD Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Pedersen Mørch | Management | 0 companies |
| Hans-Werner Hardt | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| R.T.Revision | Audit | 0 companies |
| Revisionskontoret i Haderslev | Audit | 0 companies |
| John Dürr | Management | 0 companies |