| Revenue | DKK 27,4M | +32% |
| EBITDA | DKK 17,3M | +100% |
| Net profit | DKK 24,9M | +125% |
| Total assets | DKK 75,5M | +80% |
| Equity | DKK 62,4M | +66% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.767 | 10.869 | 8.112 | 3.987 | 9.985 | 15.791 | 5.868 | 19.110 | 14.263 | 3.907 | 9.521 | 20.696 | 27.353 |
| Staff expenses | -4.849 | -5.760 | -5.614 | -4.807 | -5.875 | -7.366 | -7.232 | -8.364 | -8.416 | -7.138 | -8.589 | -12.069 | -10.088 |
| EBITDA | 4.918 | 5.109 | 2.498 | -820 | 4.110 | 8.425 | -1.363 | 10.746 | 5.847 | -3.231 | 932 | 8.627 | 17.265 |
| Depreciation & amort. | -28 | -29 | -9 | -6 | -6 | -6 | -0 | -0 | -49 | -113 | -113 | -185 | -239 |
| EBIT | 4.890 | 5.080 | 2.490 | -826 | 4.104 | 8.419 | -1.363 | 10.746 | 5.798 | -3.344 | 819 | 8.443 | 17.026 |
| Net financials | -511 | -490 | -112 | -180 | -148 | -316 | 219 | 830 | 1.011 | 2.553 | 7.116 | 2.636 | 11.726 |
| Profit before tax | 4.378 | 4.590 | 2.378 | -1.006 | 3.955 | 8.103 | -1.144 | 11.576 | 6.809 | -791 | 7.935 | 11.078 | 28.752 |
| Tax | 978 | 1.149 | 843 | -257 | 770 | 1.898 | -249 | 2.130 | 1.580 | -573 | 86 | -0 | 3.862 |
| Net profit | 3.400 | 3.440 | 1.535 | -749 | 3.185 | 6.205 | -895 | 9.446 | 5.228 | -218 | 7.849 | 11.078 | 24.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.910 | 15.096 | 13.810 | 15.437 | 17.547 | 21.436 | 21.526 | 33.271 | 37.655 | 35.940 | 43.572 | 42.031 | 75.471 |
| Equity | 4.119 | 7.559 | 9.095 | 8.346 | 11.531 | 17.633 | 16.632 | 25.970 | 31.088 | 29.870 | 37.719 | 37.547 | 62.437 |
| Long-term debt | 1.685 | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.106 | 5.992 | 4.121 | 6.754 | 5.726 | 3.370 | 4.710 | 7.301 | 6.189 | 6.070 | 5.853 | 4.484 | 11.819 |
| Total debt | 10.791 | 7.537 | 4.121 | 6.754 | 5.726 | 3.370 | 4.710 | 7.301 | 6.189 | 6.070 | 5.853 | 4.484 | 11.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Audit | Audit | 1999 | — | — |
SO Founder | Founder | 1992 | — | — |
| Audit | 1992 | — | — | |
PC Audit | Audit | 1997 | — | — |
HO Founder | Founder | 1992 | — | — |
AO Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova Holding 2025 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kold | Audit | 0 companies |
| Sylvia Ostersen | Founder | 0 companies |
| Niels-Henrik Skovsgaard Nielsen | Audit | 0 companies |
| Per Christensen | Audit | 0 companies |
| Henning Ostersen | Founder | 0 companies |
| Alex Ostersen | Management | 0 companies |