| Revenue | DKK 16,1M | +9% |
| EBITDA | DKK 3,5M | +342% |
| Net profit | DKK 2M | +1667% |
| Total assets | DKK 10,3M | -2% |
| Equity | DKK 4,4M | +79% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.422 | 12.647 | 14.423 | 12.811 | 13.231 | 13.482 | 13.730 | 13.626 | 14.194 | 13.164 | 13.422 | 12.855 | 14.813 | 16.146 |
| Staff expenses | -7.863 | -8.983 | -10.111 | -10.524 | -10.388 | -11.283 | -11.056 | -10.834 | -10.205 | -9.884 | -11.182 | -13.426 | -13.617 | -12.627 |
| EBITDA | 1.077 | 3.302 | 3.875 | 2.288 | 2.843 | 2.199 | 2.671 | 2.792 | 3.989 | 3.280 | 2.351 | -751 | 796 | 3.519 |
| Depreciation & amort. | -0 | -0 | -0 | -546 | -479 | -546 | -902 | -860 | -901 | -969 | -956 | -926 | -1.091 | -1.028 |
| EBIT | 1.077 | 3.302 | 3.875 | 1.742 | 2.364 | 1.653 | 1.768 | 1.933 | 3.088 | 2.311 | 1.395 | -1.677 | -295 | 2.491 |
| Net financials | 33 | 69 | 51 | 0 | -1 | -26 | 84 | -46 | -36 | 141 | 19 | -92 | 139 | 39 |
| Profit before tax | 1.111 | 3.371 | 3.926 | 1.742 | 2.363 | 1.627 | 1.853 | 1.887 | 3.052 | 2.453 | 1.414 | -1.769 | -156 | 2.530 |
| Tax | 270 | 665 | 867 | 409 | 522 | 358 | 408 | 463 | 692 | 522 | 290 | -359 | -31 | 573 |
| Net profit | 841 | 2.706 | 3.059 | 1.332 | 1.841 | 1.269 | 1.445 | 1.424 | 2.360 | 1.931 | 1.124 | -1.409 | -125 | 1.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.146 | 7.298 | 7.473 | 8.823 | 6.699 | 9.327 | 9.645 | 9.686 | 15.238 | 11.255 | 12.739 | 14.200 | 10.520 | 10.303 |
| Equity | — | 1.815 | 4.874 | 6.206 | 4.047 | 5.316 | 5.461 | 5.436 | 6.371 | 5.941 | 5.136 | 2.601 | 2.476 | 4.433 |
| Long-term debt | 0 | 0 | 0 | 359 | 542 | 374 | 410 | 457 | 1.745 | 558 | 330 | 0 | 0 | 279 |
| Short-term debt | 5.307 | 3.933 | 2.274 | 2.158 | 2.109 | 2.629 | 3.362 | 2.044 | 5.472 | 3.105 | 7.273 | 11.598 | 8.044 | 5.591 |
| Total debt | 5.307 | 3.933 | 2.599 | 2.617 | 2.651 | 3.004 | 3.771 | 2.501 | 7.217 | 3.664 | 7.603 | 11.598 | 8.044 | 5.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 1999 | — | — |
HB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RADIO ABC HOLDING ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Riis Søndergaard | Management | 0 companies |
| Hasse Boe | Management | 0 companies |
| Palle Bo Bertelsen | Board of Directors | 0 companies |
| Stig Hartvig Nielsen | Board of Directors | 0 companies |
| Jes Weyhe Grønbæk | Board of Directors | 0 companies |
| Lars Dalgas Bunch | Board of Directors | 0 companies |
| Henrik Østergaard Madsen | Board of Directors | 0 companies |
| Torben Boldsen | Chairman | 0 companies |