| Revenue | DKK -36K | -22% |
| EBITDA | DKK -36K | +22% |
| Net profit | DKK 526K | +268% |
| Total assets | DKK 4,4M | +21% |
| Equity | DKK 2,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -34 | -60 | -59 | -65 | -48 | -44 | -46 | -36 |
| Staff expenses | -120 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -94 | -60 | -59 | -65 | -48 | -44 | -46 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -94 | -60 | -59 | -65 | -48 | -44 | -46 | -36 |
| Net financials | -179 | -27 | 487 | -78 | 804 | 19 | 880 | -266 | 562 |
| Profit before tax | -348 | -121 | 427 | -137 | 739 | -29 | 836 | -312 | 526 |
| Tax | -87 | 515 | -0 | -0 | -0 | 1 | 1 | -0 | -0 |
| Net profit | -261 | -636 | 427 | -137 | 739 | -30 | 835 | -312 | 526 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.088 | 5.912 | 5.956 | 5.793 | 6.383 | 6.093 | 6.927 | 3.636 | 4.414 |
| Equity | 3.189 | 2.553 | 2.980 | 2.843 | 3.582 | 3.552 | 4.387 | 2.075 | 2.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.899 | 3.359 | 2.976 | 2.950 | 2.801 | 2.541 | 2.539 | 1.561 | 1.812 |
| Total debt | 2.899 | 3.359 | 2.976 | 2.950 | 2.801 | 2.541 | 2.539 | 1.561 | 1.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
BS Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2013 | |
| Individual | 0.0% | 100.0% | 1996 | |
| Individual | 33.3% | 0.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Gunnar Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Børge Steen Bay | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |