| Revenue | DKK 6,3M | -8% |
| EBITDA | DKK 2,1M | -6% |
| Net profit | DKK 1,2M | +7% |
| Total assets | DKK 38,1M | -8% |
| Equity | DKK 9,9M | +14% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.053 | 7.126 | 5.728 | 6.832 | 6.279 |
| Staff expenses | -13.358 | -3.691 | -3.713 | -4.653 | -4.143 |
| EBITDA | 1.695 | 3.435 | 2.015 | 2.179 | 2.051 |
| Depreciation & amort. | -96 | -0 | -0 | -0 | -0 |
| EBIT | 1.599 | 3.435 | 2.015 | 2.179 | 2.051 |
| Net financials | -67 | -147 | 111 | -584 | -315 |
| Profit before tax | 1.532 | 3.288 | 2.126 | 1.595 | 1.736 |
| Tax | 399 | 734 | 577 | 440 | 502 |
| Net profit | 1.133 | 2.554 | 1.549 | 1.155 | 1.234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.258 | 36.695 | 35.918 | 41.514 | 38.147 |
| Equity | 7.866 | 10.420 | 11.969 | 8.624 | 9.858 |
| Long-term debt | 2.601 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.697 | 26.275 | 23.949 | 29.256 | 23.839 |
| Total debt | 28.298 | 26.275 | 23.949 | 29.256 | 23.839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (12) | ||
EW Management | Management | 1992 – 1994 |
ÅS Management | Management | 1996 – 1999 |
ET | Audit | 1992 – 1993 |
CP Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JV Audit | Audit | 1992 – 1995 |
CE Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
JP Management | Management | 1999 – 2008 |
JP Management | Management | 1992 – 1996 |
IE Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
AM Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
MV Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (14) | ||
| Chairman | 1992 – 2004 | |
| Deputy Chairman | 2001 – 2004 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 1992 – 1993 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1997 – 2001 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Wolf Paulsen | Management | 0 companies |
| Åke Stefan Warin | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Claes Peter Marcusson | Chief Executive Officer | 0 companies |
| John Voigt | Audit | 0 companies |
| Carl Erik Johan Mastrell | Chief Executive Officer | 0 companies |
| Jan Peutzfeldt | Management | 0 companies |
| Jens Piilgaard Nielsen | Management | 0 companies |
| Ina Elisabeth Hansen | Chief Executive Officer | 0 companies |
| Maja Lassenius Kramp | Chief Executive Officer | 0 companies |
| Anders Månsson | Chief Executive Officer | 0 companies |
| Morten Vaupel | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Kjerulf-Jensen | Chairman | 0 companies |
| Kjell Thomas Larsson | Chairman | 0 companies |
| Michel Pettigrew | Deputy Chairman | 0 companies |
| Lasse Juul Jakobsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Ralph Urs Diehl | Board of Directors | 0 companies |
| Jenise Ryann Doutsas | Board of Directors | 0 companies |
| Eric Michel Breumier | Board of Directors | 0 companies |
| Mario Alejandro Esteves Durand | Board of Directors | 0 companies |
| Eric Michel Breumier | Board of Directors | 0 companies |
| Gilles Pluntz | Chairman | 0 companies |
| Ralf Urs Diehl | Chairman | 0 companies |
| Peter Schøller Larsen | Board of Directors | 0 companies |
| Gilles Pluntz | Chairman | 0 companies |
| Valerio Trifoni | Board of Directors | 0 companies |
| Mats Lundwall | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |