| Revenue | DKK -503K | -144% |
| EBITDA | DKK -530K | -288% |
| Net profit | DKK -535K | -340% |
| Total assets | DKK 4,1M | -28% |
| Equity | DKK 3M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.275 | 1.745 | 1.693 | 1.869 | 1.545 | 1.357 | 1.344 | 1.361 | 1.168 | 1.582 | 1.454 | 1.143 | -503 |
| Staff expenses | -1.578 | -1.458 | -1.622 | -1.231 | -1.253 | -906 | -901 | -754 | -768 | -775 | -878 | -860 | -27 |
| EBITDA | 1.697 | 287 | 71 | 638 | 293 | 451 | 443 | 607 | 399 | 807 | 576 | 283 | -530 |
| Depreciation & amort. | 153 | -160 | -162 | -163 | -170 | -148 | -148 | -147 | -138 | -48 | -0 | -0 | -0 |
| EBIT | 1.545 | 127 | -91 | 475 | 123 | 302 | 295 | 460 | 261 | 760 | 576 | 283 | -530 |
| Net financials | -70 | -45 | -35 | -12 | 86 | 124 | 263 | 63 | -17 | -25 | 227 | 4 | -31 |
| Profit before tax | 1.474 | 82 | -126 | 463 | 209 | 426 | 557 | 523 | 244 | 735 | 803 | 286 | -561 |
| Tax | 373 | 71 | -25 | -77 | 82 | 127 | 153 | 140 | 85 | 169 | 177 | 63 | -26 |
| Net profit | 1.101 | 11 | -100 | 540 | 127 | 299 | 404 | 383 | 160 | 566 | 626 | 223 | -535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.740 | 4.691 | 4.632 | 4.431 | 5.974 | 6.023 | 4.902 | 4.757 | 4.901 | 5.899 | 6.241 | 5.629 | 4.058 |
| Equity | 1.955 | 1.966 | 1.866 | 2.406 | 2.532 | 2.831 | 3.235 | 3.618 | 3.777 | 4.343 | 4.969 | 5.193 | 2.993 |
| Long-term debt | 376 | 0 | 0 | 53 | 0 | 0 | 0 | 27 | 78 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.269 | 2.570 | 2.594 | 1.972 | 3.441 | 3.192 | 1.667 | 1.113 | 1.046 | 1.556 | 1.272 | 437 | 1.066 |
| Total debt | 2.645 | 2.570 | 2.594 | 2.025 | 3.441 | 3.192 | 1.667 | 1.140 | 1.124 | 1.556 | 1.272 | 437 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
KH Audit | Audit | 2012 | — | — |
UR Management | Management | 2016 | — | — |
KB Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
LF Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
SFS HOLDING DENMARK A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Hjelmbjerg Koch | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Klaus Honoré | Audit | 0 companies |
| ULF RUDHAG | Management | 0 companies |
| Kurt Bach | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lisbeth Frederiksen | Management | 0 companies |
| Daniel Bach Nielsen | Board of Directors | 0 companies |
| Steven Allan Bowen | Board of Directors | 0 companies |
| René Bryding | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Simon Rolien Bach Nielsen | Board of Directors | 0 companies |
| IRENA BENGTSSON | Board of Directors | 0 companies |
| Hubert Alburn Bowen | Chairman | 0 companies |
| Karsten Boye Nielsen | Board of Directors | 0 companies |
| Lars Tommy Tedevall | Board of Directors | 0 companies |
| Björn Anders Bengtsson | Chairman | 0 companies |
| Rene Vindelev Stephansen | Chairman | 0 companies |
| Gert Rolien Bach Nielsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Ronald Joseph Verrilli | Board of Directors | 0 companies |