| Revenue | DKK 2,7M | +521% |
| EBITDA | DKK 1,7M | +210% |
| Net profit | DKK 1,1M | +177% |
| Total assets | DKK 13M | +3% |
| Equity | DKK 6,2M | +22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.883 | 5.416 | 2.683 | 429 | 2.664 |
| Staff expenses | -1.733 | -1.790 | -1.621 | -1.989 | -947 |
| EBITDA | 2.150 | 3.626 | 1.062 | -1.560 | 1.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.150 | 3.626 | 1.062 | -1.560 | 1.717 |
| Net financials | -27 | -60 | -210 | 118 | -299 |
| Profit before tax | 2.123 | 3.566 | 852 | -1.442 | 1.418 |
| Tax | 447 | 804 | 193 | 1 | 313 |
| Net profit | 1.676 | 2.762 | 659 | -1.442 | 1.105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.599 | 22.120 | 17.424 | 12.649 | 12.982 |
| Equity | 8.148 | 10.910 | 11.569 | 5.127 | 6.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.451 | 11.210 | 5.855 | 7.523 | 6.750 |
| Total debt | 8.451 | 11.210 | 5.855 | 7.523 | 6.750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2022 |
| Former (8) | ||
MH Management | Management | 1992 – 1994 |
ET | Audit | 1992 – 1993 |
LJ Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
PJ Management | Management | 2019 – 2022 |
MÄ Management | Management | 2003 – 2008 |
LM Chief Executive Officer | Chief Executive Officer | 2004 – 2015 |
MG Management | Management | 2018 – 2019 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (21) | ||
| Board of Directors | 1992 – 1995 | |
| Chairman | 2003 – 2008 | |
| Chairman | 1992 – 1993 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1995 – 1998 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1992 – 1993 | |
| Chairman | 1992 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Høegh Bech | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Magnus Silfverberg | Management | 0 companies |
| Laszlo Janos Varga | Chief Executive Officer | 0 companies |
| Per Jonas Lindsjö | Management | 0 companies |
| Magnus Äng | Management | 0 companies |
| Lea Madsen | Chief Executive Officer | 0 companies |
| Mats Gunnar Brandt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mattias Oldenburg | Board of Directors | 0 companies |
| Werner Mortensen Bech | Board of Directors | 0 companies |
| Hans Peter Lennart Jungbeck | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Ulf Spolander | Chairman | 0 companies |
| Fredrik Sundberg | Chairman | 0 companies |
| Pär Anders Christiansen | Chairman | 0 companies |
| Ulf Hagman | Board of Directors | 0 companies |
| Johanna Ottosson | Board of Directors | 0 companies |
| Lone Lende Grønhøj | Board of Directors | 0 companies |
| Thomas Michael Butler | Board of Directors | 0 companies |
| Knud Pagh | Board of Directors | 0 companies |
| Lars Håkan Mauritz Hoglund | Chairman | 0 companies |
| Per Axel Gränse | Chairman | 0 companies |
| Martin Fredrik Lind | Chairman | 0 companies |
| Katja Stålhammar | Board of Directors | 0 companies |
| Anders Denvall | Board of Directors | 0 companies |
| Johan Jesper Kärrbrink | Chairman | 0 companies |
| Johan Kristoffer Tengblad | Board of Directors | 0 companies |
| Markus Rosenlund | Board of Directors | 0 companies |
| Anna-Karin Falk | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Anders Tomas Carlsson | Chairman | 0 companies |