Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MORSØ JERNSTØBERI A/S
A/S
Active
CVR 16314285
Furvej 6, 7900
Nykøbing M
Manufacture of ovens, furnaces and permanent household heating equipment
·
NACE 2821
Est. 1992 · 33 years old
57 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of ovens, furnaces and permanent household heating equipment
/
MORSØ JERNSTØBERI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
37M
55M
74M
51M
2021
53M
2022
64M
2023
37M
2024
41M
2025
EBITDA
DKK millions
25M
19M
13M
6M
0M
13M
2021
14M
+8%
2022
20M
+43%
2023
4M
-80%
2024
9M
+125%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
51.178
52.884
64.301
36.824
41.461
Staff expenses
-37.711
-38.853
-44.298
-32.905
-32.600
EBITDA
13.467
14.031
19.683
3.919
8.861
Depreciation & amort.
-3.779
-3.072
-3.265
-3.454
-4.219
EBIT
9.688
10.959
16.418
465
4.642
Net financials
-303
-5.810
-5.620
-7.522
-8.548
Profit before tax
9.385
5.149
10.798
-7.057
-3.906
Tax
-1.386
-1.060
688
1.145
-149
Net profit
10.771
6.209
10.110
-8.202
-3.757
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
102.473
125.379
115.733
102.306
110.975
Equity
-19.902
-13.510
26.641
18.145
14.871
Long-term debt
7.011
5.839
6.982
5.685
4.385
Short-term debt
115.364
133.050
82.110
78.476
91.719
Total debt
122.375
138.889
89.092
84.161
96.104
Financial ratios
5-year trend
EBITDA margin (of gross profit)
21.4%
This company
2021
2025
Equity ratio
13.4%
This company
38.2%
Market median
-65% vs market
2021
2025
Return on equity
-25.3%
This company
18.4%
Market median
-238% vs market
2021
2025
Net profit margin (of gross profit)
-9.1%
This company
2021
2025
Asset turnover (of gross profit)
0.37×
This company
2021
2025
Debt / equity
6.46×
This company
0.62×
Market median
-942% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MORSØ JERNSTØBERI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
