| Revenue | DKK 10K | -97% |
| EBITDA | DKK 10K | -93% |
| Net profit | DKK 20K | -71% |
| Total assets | DKK 648K | -29% |
| Equity | DKK 628K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -837 | -1.323 | — | 1.332 | 1.405 | 1.131 | 468 | 759 | 996 | 310 | 10 |
| Staff expenses | -960 | -1.182 | -0 | -1.015 | -1.064 | -905 | -740 | -733 | -606 | -163 | -0 |
| EBITDA | 216 | -117 | 0 | 318 | 342 | 226 | -272 | 26 | 390 | 147 | 10 |
| Depreciation & amort. | -46 | -12 | -0 | -39 | -0 | -0 | -0 | -20 | -32 | -32 | -0 |
| EBIT | 170 | -129 | 0 | 279 | 342 | 226 | -272 | 6 | 358 | 115 | 10 |
| Net financials | -142 | -18 | 0 | 7 | 0 | 0 | 4 | 2 | 7 | 12 | 15 |
| Profit before tax | 29 | -147 | 0 | 286 | 342 | 226 | -268 | 8 | 365 | 127 | 25 |
| Tax | -0 | -0 | -0 | 76 | 74 | 51 | -0 | 0 | 4 | 58 | 5 |
| Net profit | 29 | -147 | 0 | 210 | 268 | 175 | -268 | 8 | 360 | 69 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.999 | 2.528 | 0 | 2.133 | 2.090 | 1.814 | 1.219 | 935 | 1.116 | 918 | 648 |
| Equity | 1.697 | 1.844 | 0 | 1.697 | 1.664 | 1.540 | 971 | 679 | 539 | 608 | 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -302 | -684 | 0 | 436 | 426 | 274 | 248 | 256 | 576 | 310 | 20 |
| Total debt | -302 | -684 | 0 | 436 | 426 | 274 | 248 | 256 | 576 | 310 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2002 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MO Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
PETER JENSEN CONSULT ApS | Company | 20.0% | 20.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Steen Madsen | Management | 0 companies |
| Peter Jensen | Chief Executive Officer | 0 companies |
| Mads Ole Bundgaard Iversen | Management | 0 companies |
| Jens Erik Mejlsbye | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Pernille Jensen Rosenlund | Board of Directors | 0 companies |
| Hanne Marie Jensen | Board of Directors | 0 companies |
| Claire Victoria Jensen | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Teit Caspar Hassing | Chairman | 0 companies |