Riskpilot← Back to searchSign inGet full accessAUDIO MEDIA A/S
A/SBankruptCVR 16315648Brogårdsvej 22, st.Udgivelse af ugeblade og magasiner · NACE 581410Est. 19927 employees
Revenue 2021
DKK 2,9M
-6% vs 2020
EBITDA margin
10.6%
+146% vs 2020
Equity ratio
-48.6%
Financial strength
Net profit 2021
DKK 453K
+179% vs 2020
| Revenue | DKK 2,9M | -6% |
| EBITDA | DKK 304K | +146% |
| Net profit | DKK 453K | +179% |
| Total assets | DKK 2,4M | +59% |
| Equity | DKK -1,2M | +28% |
| Employees | 7 | — |
Legal name
AUDIO MEDIA A/S
CVR number
16315648
Legal form
Aktieselskab
NACE code
581410 · Udgivelse af ugeblade og magasiner
Founded
1. august 1992
Share capital
DKK 500.000
Employees
7 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i foreningen med et medlem af bestyrelsen eller af den samlede bestyrelse.
Address
Brogårdsvej 22, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.394 | 6.139 | 6.122 | 5.325 | 4.818 | 4.623 | 5.678 | 5.501 | 3.047 | 2.870 |
| Staff expenses | -7.107 | -5.147 | -4.200 | -4.411 | -4.751 | -4.550 | -4.159 | -6.946 | -3.706 | -2.566 |
| EBITDA | 287 | 991 | 1.923 | 914 | 67 | 73 | 1.519 | -1.446 | -659 | 304 |
| Depreciation & amort. | -465 | -420 | -413 | -322 | -206 | -53 | -118 | -23 | -6 | -4 |
| EBIT | -178 | 571 | 1.510 | 592 | -139 | 20 | 1.401 | -1.468 | -665 | 300 |
| Net financials | -88 | -40 | 21 | 21 | 25 | -480 | 473 | 28 | -20 | -9 |
| Profit before tax | -267 | 531 | 1.530 | 612 | -115 | -460 | 1.874 | -1.435 | -678 | 294 |
| Tax | 604 | -0 | -1.172 | 157 | -0 | 1.029 | -10 | 239 | -102 | -159 |
| Net profit | -870 | 531 | 2.702 | 456 | -115 | -1.488 | 1.884 | -1.674 | -576 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.910 | 2.887 | 4.059 | 3.935 | 3.717 | 2.198 | 3.465 | 2.239 | 1.513 | 2.412 |
| Equity | -2.256 | -2.816 | -113 | 342 | 228 | -1.260 | 624 | -1.050 | -1.626 | -1.173 |
| Long-term debt | 0 | 1.442 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 465 |
| Short-term debt | 6.167 | 4.261 | 4.172 | 3.592 | 3.489 | 3.459 | 2.842 | 3.289 | 2.947 | 3.120 |
| Total debt | 6.167 | 5.703 | 4.172 | 3.592 | 3.489 | 3.459 | 2.842 | 3.289 | 3.139 | 3.585 |
EBITDA margin
10.6%
This company
15.8%
Market median
-33% vs market
20122021
Equity ratio
-48.6%
This company
38.2%
Market median
-227% vs market
20122021
Return on equity
45274100.0%
This company
18.4%
Market median
+246054791% vs market
20122021
Net profit margin
15.8%
This company
8.1%
Market median
+95% vs market
20122021
Asset turnover
1.19×
This company
1.12×
Market median
+6% vs market
20122021
Debt / equity
3.06×
This company
0.62×
Market median
-394% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KN Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
KW Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUDIO MEDIA HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of AUDIO MEDIA A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Aksel Brinck Jensen | Chief Executive Officer | 0 companies |
| Klaus Nordfeld | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Klaus Wiedemann | Management | 0 companies |
| Lars Stoltze | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Kirsten Rigmor Nordfeld | Board of Directors | 0 companies |
| Per Olsen | Board of Directors | 0 companies |
| Christian Vaabensted | Board of Directors | 0 companies |
| Jørgen Esmann | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Leif Hansen | Board of Directors | 0 companies |
| Finn Bruno Christensen | Board of Directors | 0 companies |
| Anne-Lise Schjølin | Board of Directors | 0 companies |
| Claus Peter Broge | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |