| Revenue | DKK -53K | -215% |
| EBITDA | DKK -349K | -59% |
| Net profit | DKK -467K | -28% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 1,2M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 277 | 188 | 298 | -81 | -811 | -139 | -267 | -480 | -153 | -90 | 46 | -53 |
| Staff expenses | -237 | -240 | -238 | -513 | -204 | -439 | -938 | -783 | -345 | -282 | -289 | -266 | -296 |
| EBITDA | 25 | 37 | -50 | -215 | -285 | -1.250 | -1.077 | -1.050 | -825 | -434 | -379 | -220 | -349 |
| Depreciation & amort. | -49 | -26 | -26 | -26 | -26 | -0 | -80 | -92 | -97 | -97 | -97 | -92 | -44 |
| EBIT | -24 | 11 | -77 | -242 | -311 | -1.250 | -1.157 | -1.142 | -922 | -531 | -476 | -312 | -393 |
| Net financials | 1 | 1 | 1 | 0 | 0 | 5 | -70 | -108 | -69 | -36 | -60 | -51 | -61 |
| Profit before tax | 554 | 12 | -76 | -241 | -311 | -1.245 | -1.227 | -1.250 | -991 | -568 | -535 | -363 | -454 |
| Tax | 289 | 3 | -22 | -63 | -77 | -273 | -270 | 292 | 8 | 6 | 4 | 4 | 13 |
| Net profit | 265 | 9 | -54 | -179 | -234 | -972 | -957 | -1.542 | -999 | -574 | -539 | -366 | -467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.311 | 2.312 | 2.250 | 2.198 | 2.235 | 3.191 | 5.149 | 4.487 | 4.513 | 4.347 | 4.124 | 4.018 | 3.915 |
| Equity | 2.057 | 2.057 | 2.003 | 1.824 | 1.590 | 618 | -339 | 1.119 | 3.121 | 2.547 | 2.008 | 1.641 | 1.174 |
| Long-term debt | 0 | 12 | 12 | 12 | 12 | 12 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 90 | 89 | 226 | 506 | 2.419 | 5.333 | 3.174 | 1.221 | 1.623 | 1.935 | 2.192 | 2.544 |
| Total debt | 99 | 102 | 101 | 238 | 518 | 2.431 | 5.333 | 3.204 | 1.221 | 1.623 | 1.935 | 2.192 | 2.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1992 | — | — |
JB Management | Management | 2001 | — | — |
CL Deputy | Deputy | 1992 | — | — |
ET | Audit | 1992 | — | — |
CI Deputy | Deputy | 1992 | — | — |
JP Audit | Audit | 1992 | — | — |
CC Deputy | Deputy | 1992 | — | — |
PE Management | Management | 1992 | — | — |
HL Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOS HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hermod Lennart Chabert | Management | 0 companies |
| Jørgen Bjørn Jepsen | Management | 0 companies |
| Camilla Lau Chabert | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Ivan Chabert | Deputy | 0 companies |
| Jess Palle Thaisen | Audit | 0 companies |
| Carina Chabert | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Helge Leo Hansen | Audit | 0 companies |
| Annelise Chabert | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jan Gunner Balken | Board of Directors | 0 companies |
| Marianne Jepsen | Board of Directors | 0 companies |
| Gertie Chabert | Board of Directors | 0 companies |
| Arvid Ellegaard Chabert | Chairman | 0 companies |
| Annette Bjørn Jepsen | Board of Directors | 0 companies |
| Kim Bonde | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |