| Revenue | DKK 867K | +0% |
| EBITDA | DKK 4,8M | +839% |
| Net profit | DKK 3,6M | +2695% |
| Total assets | DKK 30,5M | +15% |
| Equity | DKK 16,9M | +26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 962 | 840 | 746 | 863 | 867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 709 | 838 | 1.586 | 508 | 4.769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 709 | 838 | 1.586 | 508 | 4.769 |
| Net financials | -63 | -66 | 1.174 | -341 | 3.565 |
| Profit before tax | 646 | 772 | 1.489 | 167 | 4.375 |
| Tax | 142 | 171 | 328 | 37 | 737 |
| Net profit | 504 | 601 | 1.161 | 130 | 3.638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.835 | 27.198 | 27.937 | 26.618 | 30.518 |
| Equity | 11.799 | 12.300 | 13.362 | 13.392 | 16.930 |
| Long-term debt | 10.361 | 10.092 | 8.739 | 8.505 | 8.278 |
| Short-term debt | 1.054 | 1.014 | 1.716 | 565 | 417 |
| Total debt | 11.415 | 11.106 | 10.455 | 9.070 | 8.695 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LV Management | Management | 1992 – 1996 |
ET | Audit | 1992 – 1993 |
| Audit | 1992 – 1998 | |
VM Management | Management | 1996 – 2005 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (7) | ||
| Board of Directors | 1992 – 2005 | |
| Chairman | 1992 – 1993 | |
| Board of Directors | 1992 – 2005 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1992 – 2003 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 50–66.65% | 2005 | |
| Individual | 10–14.99% | 25–33.32% | 2003 | |
| Individual | 10–14.99% | 5–9.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Voigt | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Viggo Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Marie Christina Brännäng | Board of Directors | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Keld Søby Voigt | Board of Directors | 0 companies |
| Karl Kristian Voigt Petersen | Board of Directors | 0 companies |
| Grethe Petersen | Board of Directors | 0 companies |
| Johannes Pedersen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |