| Revenue | DKK 33M | -28% |
| EBITDA | DKK 26,9M | -30% |
| Net profit | DKK 21,8M | -28% |
| Total assets | DKK 73,3M | -21% |
| Equity | DKK 39,8M | -17% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.187 | 48.882 | 56.373 | 45.910 | 33.014 |
| Staff expenses | -10.173 | -9.366 | -7.672 | -7.324 | -6.116 |
| EBITDA | 20.828 | 26.660 | 51.578 | 38.586 | 26.898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.828 | 26.660 | 51.578 | 38.586 | 26.898 |
| Net financials | 79 | -17 | 12 | 175 | 1.065 |
| Profit before tax | 20.907 | 26.643 | 51.590 | 38.761 | 27.963 |
| Tax | 4.626 | 5.891 | 11.382 | 8.536 | 6.159 |
| Net profit | 16.281 | 20.752 | 40.208 | 30.225 | 21.804 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111.661 | 111.009 | 115.758 | 92.310 | 73.305 |
| Equity | 33.786 | 37.538 | 57.746 | 47.971 | 39.775 |
| Long-term debt | 631 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.217 | 43.795 | 43.763 | 43.247 | 32.438 |
| Total debt | 47.848 | 43.795 | 43.763 | 43.247 | 32.438 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Founder | Founder | 1992 |
TR Management | Management | 2012 |
| Former (6) | ||
| Audit | 1997 – 2001 | |
AV Audit | Audit | 1992 – 1992 |
NT Management | Management | 1992 – 1994 |
HI Management | Management | 1992 – 2002 |
AB Chief Executive Officer | Chief Executive Officer | 2002 – 2008 |
MS Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2014 | |
| Board of Directors | 2021 | |
| Former (10) | ||
| Board of Directors | 1992 – 1994 | |
| Chairman | 1992 – 1997 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| VILH. JENSEN - EGILL CHRISTENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Vinther | Audit | 0 companies |
| Nicolai Theodor Christiansen | Management | 0 companies |
| Peter Hageman Christensen | Founder | 0 companies |
| Henning Iver Hansen | Management | 0 companies |
| Thomas Rode Madsen | Management | 0 companies |
| Anders Buchwald Hansen | Chief Executive Officer | 0 companies |
| Michael Seest-Østergård | Management | 0 companies |
| Gertrud Hother Christiansen | Board of Directors | 0 companies |
| John Blom Iversen | Chairman | 0 companies |
| Gustav Freij | Board of Directors | 0 companies |
| Birthe Marianne Christiansen | Board of Directors | 0 companies |
| Knud Petri | Board of Directors | 0 companies |
| Hans Nielsen | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Jens Bisgaard Stokholm | Board of Directors | 0 companies |
| Jan Stærmose-Enke | Chairman | 0 companies |
| Ernst Enewald Berthold Clausen | Board of Directors | 0 companies |
| Ole Dahl Madsen | Board of Directors | 0 companies |
| Niels Vrist Bertelsen | Board of Directors | 0 companies |
| Mads Iversen | Board of Directors | 0 companies |