| Revenue | DKK -9K | -47% |
| EBITDA | DKK -9K | +47% |
| Net profit | DKK 178K | +1692% |
| Total assets | DKK 7,3M | +2% |
| Equity | DKK 7,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.454 | -13 | -9 | -17 | -9 |
| Staff expenses | -877 | -0 | -0 | -0 | -0 |
| EBITDA | 534 | -13 | -9 | -17 | -9 |
| Depreciation & amort. | 127 | -0 | -0 | -0 | -0 |
| EBIT | 407 | -13 | -9 | -17 | -9 |
| Net financials | 192 | 190 | 201 | 27 | 187 |
| Profit before tax | 599 | 177 | 192 | 10 | 178 |
| Tax | 537 | -0 | -0 | -0 | -0 |
| Net profit | 62 | 177 | 192 | 10 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 13.510 | 9.588 | 7.501 | 7.102 | 7.272 |
| Equity | 6.707 | 6.884 | 7.076 | 7.086 | 7.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.804 | 2.704 | 425 | 17 | 8 |
| Total debt | 6.804 | 2.704 | 425 | 17 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1992 – 1993 |
MJ Management | Management | 1992 – 2001 |
AP Management | Management | 2005 – 2018 |
MT Management | Management | 1992 – 2005 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1992 – 1995 | |
| Chairman | 1992 – 1993 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 1992 – 2018 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 1992 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mogens Jacob Kaiser | Management | 0 companies |
| Alan Paul Thompson | Management | 0 companies |
| Mogens Tolbøll Smith | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper Lyng | Board of Directors | 0 companies |
| Dennis Leslie Clark | Board of Directors | 0 companies |
| Brian William Williams | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Ernst Hougaard | Board of Directors | 0 companies |
| Terry Goddard | Board of Directors | 0 companies |
| Esben Nielsen | Board of Directors | 0 companies |
| Douglas George Brydges | Board of Directors | 0 companies |
| Poul Dolan | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |