| Revenue | DKK 0 | — |
| EBITDA | DKK -2,3M | -34% |
| Net profit | DKK 2,2M | +104% |
| Total assets | DKK 111,3M | +3% |
| Equity | DKK 108M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | 0 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14.444 | -3.908 | 2.185 | -1.273 | -523 | -955 | -542 | -928 | -1.205 | -521 | -1.744 | -2.338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14.444 | -3.908 | 2.185 | -1.273 | -523 | -955 | -542 | -928 | -1.205 | -521 | -1.744 | -2.338 |
| Net financials | -1.388 | -583 | 5.260 | 109 | -175 | -1 | 0 | -393 | -75 | -13 | -12.467 | 4.487 |
| Profit before tax | -15.832 | -4.491 | 7.445 | -1.164 | -698 | -956 | -542 | -1.323 | -1.280 | -534 | -14.211 | 2.149 |
| Tax | -961 | -1.020 | 1.297 | -300 | -73 | -15 | -52 | -116 | -233 | 29 | 41.196 | -73 |
| Net profit | 12.106 | -3.471 | 6.148 | -864 | -625 | -941 | -489 | -1.207 | -1.047 | -563 | -55.407 | 2.222 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203.093 | 181.114 | 186.255 | 185.146 | 184.321 | 183.681 | 183.019 | 177.782 | 178.960 | 178.080 | 108.048 | 111.310 |
| Equity | 183.131 | 179.660 | 185.808 | 184.944 | 184.319 | 183.378 | 182.888 | 43.681 | 178.634 | 178.071 | 105.818 | 108.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.952 | 1.454 | 447 | 202 | 2 | 303 | 132 | 1.601 | 326 | 9 | 2.231 | 3.270 |
| Total debt | 18.952 | 1.454 | 447 | 202 | 2 | 303 | 132 | 134.101 | 326 | 9 | 2.231 | 3.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FJ Management | Management | 2016 | — | — |
CM Management | Management | 2022 | — | — |
NB Management | Management | 2024 | — | — |
JP Management | Management | 1992 | — | — |
KB Management | Management | 2011 | — | — |
EJ Management | Management | 2019 | — | — |
KM Management | Management | 1992 | — | — |
NJ Management | Management | 2025 | — | — |
JR Management | Management | 2015 | — | — |
MH Deputy | Deputy | 2005 | — | — |
CS Management | Management | 2021 | — | — |
AE | Deputy | 2010 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JB Deputy | Deputy | 2001 | — | — |
BB Management | Management | 2022 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EJ Management | Management | 2020 | — | — |
HA Management | Management | 2016 | — | — |
LS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Trige Andersen | Chief Executive Officer | 0 companies |
| Flemming Jørgensen | Management | 0 companies |
| Charlotte Martine Sigismunde Bornhaupt | Management | 0 companies |
| Niels Bøgesvang Riis | Management | 0 companies |
| James Patrick Mc Carthy | Management | 0 companies |
| Karin Bjarlin Udby | Management | 0 companies |
| Etienne Jean-Emmanuel Laurent | Management | 0 companies |
| Kai Michelsen | Management | 0 companies |
| Niels Joachim Petersen | Management | 0 companies |
| Jørgen Rosenlund Nielsen | Management | 0 companies |
| Michael Hagen Hansen | Deputy | 0 companies |
| Carsten Schrøder Nielsen | Management | 0 companies |
| Alice Elizabeth Blak Iversen | Deputy | 0 companies |
| Koenraad Charles Rita Verbrugge | Chief Executive Officer | 0 companies |
| John Bernhard Kjær | Deputy | 0 companies |
| Brian Brix | Management | 0 companies |
| Per Skovmand Rasmussen | Chief Executive Officer | 0 companies |
| Etienne Jean-Emmanuel Laurent | Management | 0 companies |
| Henrik Arent Fastholm | Management | 0 companies |
| Lisbeth Sørensen | Management | 0 companies |
| Søren Munch | Board of Directors | 0 companies |
| Jose Cadillac | Chairman | 0 companies |
| Hans Jørgen Sørensen | Board of Directors | 0 companies |
| John Kristen Frausing Hansen | Board of Directors | 0 companies |
| Anders Christian Andersen | Board of Directors | 0 companies |
| Richard Eugene Randag | Board of Directors | 0 companies |
| Andrew Baker | Board of Directors | 0 companies |
| Jeppe Knud Skadhauge | Board of Directors | 0 companies |
| Steen Voldbjerg Madsen | Board of Directors | 0 companies |
| Etienne Laurent | Chairman | 0 companies |
| Brian Drastrup Nielsen | Board of Directors | 0 companies |
| Lars Aage Sørensen | Board of Directors | 0 companies |
| Lars Olander | Board of Directors | 0 companies |
| Arne Christian Madsen | Board of Directors | 0 companies |
| Majbritt Aagaard Blicher | Board of Directors | 0 companies |
| Henri Germain Rieux | Board of Directors | 0 companies |
| Carl Lester Hausmann | Chairman | 0 companies |
| Poul Erik Nielsen | Board of Directors | 0 companies |
| Henriette Ørsted Blichfeldt | Board of Directors | 0 companies |
| Jørn Lüttge Jensen | Board of Directors | 0 companies |
| Finn Ole Thage | Board of Directors | 0 companies |
| Yves J. L. H Goemans | Chairman | 0 companies |