| Revenue | DKK -56K | -11% |
| EBITDA | DKK -176K | +61% |
| Net profit | DKK 1,5M | +19% |
| Total assets | DKK 17M | +9% |
| Equity | DKK 16,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -138 | -99 | — | -46 | -84 | -80 | -62 | 9 | -74 | -60 | -63 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -180 | -138 | -99 | -346 | -46 | -188 | -186 | -169 | -99 | -184 | -170 | -452 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -138 | -99 | -346 | -46 | -188 | -186 | -169 | -99 | -184 | -170 | -452 | -176 |
| Net financials | -9.512 | -1.621 | 2.779 | -381 | -655 | 437 | 163 | 3.756 | 1.974 | 3.595 | -2.565 | 1.700 | 2.059 |
| Profit before tax | -9.692 | -1.759 | 2.493 | -727 | -799 | 249 | -22 | 3.587 | 1.875 | 3.411 | -2.736 | 1.247 | 1.480 |
| Tax | -851 | -0 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.841 | -1.759 | 2.555 | -727 | -799 | 249 | -22 | 3.587 | 1.875 | 3.411 | -2.736 | 1.247 | 1.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.993 | 11.216 | 12.774 | 11.568 | 11.082 | 10.159 | 11.359 | 13.230 | 14.846 | 17.411 | 14.561 | 15.690 | 17.050 |
| Equity | 9.876 | 8.020 | 10.477 | 9.651 | 8.750 | 8.896 | 8.768 | 12.247 | 14.011 | 17.310 | 14.460 | 15.589 | 16.947 |
| Long-term debt | 1.378 | 1.077 | 802 | 501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.557 | 416 | 454 | 517 | 1.078 | 135 | 1.589 | 107 | 106 | 101 | 101 | 101 | 102 |
| Total debt | 2.935 | 1.493 | 1.256 | 1.018 | 1.078 | 135 | 1.589 | 107 | 106 | 101 | 101 | 101 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 1992 | — | — |
BT Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Kirk Larsen | Founder | 0 companies |
| Bodil Treldal | Management | 0 companies |