| Revenue | DKK -319K | +1425% |
| EBITDA | DKK -319K | -1425% |
| Net profit | DKK -332K | -555% |
| Total assets | DKK 263 | -99% |
| Equity | DKK -584K | -132% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.573 | 924 | 1.576 | -6 | -4 | -2 | -2 | -2 | -2 | -2 | -7 | -4 | -21 | -319 |
| Staff expenses | -1.535 | -1.089 | -1.334 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -165 | 358 | -6 | -4 | -2 | -2 | -2 | -2 | -2 | -7 | -4 | -21 | -319 |
| Depreciation & amort. | 166 | -185 | 361 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -349 | -3 | -6 | -4 | -2 | -2 | -2 | -2 | -2 | -7 | -4 | -21 | -319 |
| Net financials | 14 | -44 | -35 | 25 | 12 | 22 | 244 | -247 | -30 | -3 | -65 | -2 | -7 | -13 |
| Profit before tax | -114 | -393 | -38 | 18 | 8 | 20 | 242 | -249 | -32 | -5 | -72 | -6 | -28 | -332 |
| Tax | -21 | -94 | -7 | 19 | -21 | -6 | -1 | -1 | -1 | -1 | -3 | -1 | 23 | -0 |
| Net profit | -93 | -299 | -31 | -1 | 30 | 26 | 243 | -248 | -31 | -4 | -68 | -5 | -51 | -332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.319 | 1.881 | 27 | 82 | 103 | 241 | 390 | 46 | 366 | 372 | 369 | 248 | 21 | 0 |
| Equity | 189 | -110 | -141 | -142 | -112 | -87 | 156 | -92 | -124 | -128 | -196 | -201 | -252 | -584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 220 | 248 | 579 |
| Short-term debt | 2.124 | 1.991 | 168 | 224 | 215 | 328 | 234 | 139 | 490 | 499 | 5 | 229 | 25 | 5 |
| Total debt | 2.124 | 1.991 | 168 | 224 | 215 | 328 | 234 | 139 | 490 | 499 | 565 | 449 | 273 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 1976 | — | — |
OH Audit | Audit | 1976 | — | — |
EP Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Tick | Management | 0 companies |
| Ole Holm | Audit | 0 companies |
| Eigil Preben Bruhn | Audit | 0 companies |