| Revenue | DKK -33K | +3% |
| EBITDA | DKK -33K | -3% |
| Net profit | DKK -17K | +80% |
| Total assets | DKK 1M | -2% |
| Equity | DKK 751K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -22 | -21 | -28 | -30 | -30 | -37 | -54 | -37 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -12 | -22 | -21 | -28 | -30 | -30 | -37 | -54 | -37 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -12 | -22 | -21 | -28 | -30 | -30 | -37 | -54 | -37 | -32 | -33 |
| Net financials | 129 | 64 | 136 | 90 | 56 | 77 | -72 | 44 | 41 | 62 | -50 | 16 |
| Profit before tax | 161 | 51 | 114 | 70 | 28 | 47 | -102 | 7 | -13 | 25 | -82 | -17 |
| Tax | 25 | 13 | 28 | 17 | 7 | 10 | 0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 136 | 38 | 86 | 53 | 21 | 37 | -102 | 7 | -13 | 25 | -82 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.605 | 1.721 | 1.776 | 1.802 | 1.630 | 1.533 | 1.332 | 1.226 | 1.135 | 1.046 | 1.027 |
| Equity | 1.566 | 1.507 | 1.594 | 1.646 | 1.667 | 1.603 | 1.395 | 1.294 | 1.170 | 1.082 | 885 | 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 98 | 127 | 129 | 135 | 27 | 138 | 38 | 56 | 53 | 161 | 277 |
| Total debt | 25 | 98 | 127 | 129 | 135 | 27 | 138 | 38 | 56 | 53 | 161 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1992 | |
| Individual | 50.0% | 50.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Busk Husum | Management | 0 companies |
| Jørgen Lindhardt Steffensen | Board of Directors | 0 companies |
| Signe Thoft Steninge Jacobsen | Board of Directors | 0 companies |